Iochpe-Maxion Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 25, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,574	1,689	1,937	1,783	2,339	2,362
Market Cap Growth	-20.62%	-12.78%	8.65%	-23.77%	-0.96%	-33.70%
Enterprise Value	6,053	5,997	6,076	6,662	7,267	6,417
Last Close Price	10.51	10.81	11.71	10.42	12.75	12.13
PE Ratio	7.82	6.38	63.03	6.39	4.35	-
Forward PE	4.96	5.58	6.20	4.25	7.17	13.19
PS Ratio	0.10	0.11	0.13	0.11	0.17	0.27
PB Ratio	0.34	0.33	0.47	0.42	0.53	0.62
P/TBV Ratio	0.79	0.77	1.12	0.97	1.38	1.90
P/FCF Ratio	14.01	1.05	1.30	1.28	4.26	-
P/OCF Ratio	2.33	0.77	0.97	0.95	2.29	8.93
PEG Ratio	0.50	0.04	0.50	-	1.09	1.32
EV/Sales Ratio	0.38	0.39	0.41	0.39	0.53	0.73
EV/EBITDA Ratio	3.95	4.14	5.19	3.90	4.97	17.34
EV/EBIT Ratio	5.88	6.03	8.24	5.48	7.65	-
EV/FCF Ratio	53.88	3.73	4.08	4.78	13.23	-
Debt / Equity Ratio	1.21	1.26	1.66	1.51	1.26	1.35
Debt / EBITDA Ratio	3.78	4.30	5.65	3.81	3.68	13.84
Debt / FCF Ratio	50.15	3.97	4.55	4.66	10.07	-
Net Debt / Equity Ratio	0.86	0.77	0.94	0.97	1.01	0.92
Net Debt / EBITDA Ratio	2.79	2.71	3.27	2.45	3.04	9.50
Net Debt / FCF Ratio	35.68	2.44	2.57	3.00	8.09	-66.64
Asset Turnover	1.06	1.01	1.01	1.14	1.02	0.80
Inventory Turnover	5.52	5.65	5.36	5.13	4.85	5.33
Quick Ratio	1.03	1.11	1.10	1.08	0.64	0.75
Current Ratio	1.74	1.72	1.63	1.65	1.33	1.19
Return on Equity (ROE)	6.83%	8.30%	2.53%	9.30%	15.29%	-11.51%
Return on Assets (ROA)	4.14%	4.08%	3.10%	5.11%	4.41%	-1.07%
Return on Invested Capital (ROIC)	8.31%	7.64%	3.60%	9.04%	7.70%	-2.82%
Return on Capital Employed (ROCE)	9.20%	8.50%	7.40%	11.70%	10.20%	-2.30%
Earnings Yield	12.78%	15.67%	1.59%	15.65%	22.97%	-20.82%
FCF Yield	7.14%	95.20%	76.93%	78.13%	23.48%	-2.23%
Dividend Yield	6.71%	6.58%	0.75%	7.05%	3.13%	-
Payout Ratio	51.81%	4.96%	342.44%	72.01%	-	-
Buyback Yield / Dilution	0.14%	0.46%	0.69%	0.51%	-0.00%	-0.73%
Total Shareholder Return	6.85%	7.04%	1.44%	7.56%	3.13%	-0.73%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.