Nucor Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 5, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	230,353	205,609	169,497	207,610	178,767	173,185
Market Cap Growth	35.80%	21.30%	-18.36%	16.13%	3.22%	107.65%
Enterprise Value	259,634	234,631	189,068	213,243	202,691	197,320
Last Close Price	83.65	72.01	59.02	69.95	60.26	51.30
PE Ratio	23.98	21.40	13.58	9.49	4.46	4.57
PS Ratio	1.29	1.15	0.89	1.23	0.82	0.85
PB Ratio	1.89	1.69	1.28	1.93	1.73	2.13
P/TBV Ratio	3.04	2.71	2.13	3.09	3.03	3.08
P/FCF Ratio	-	-	34.00	8.74	4.16	6.74
P/OCF Ratio	12.93	11.54	6.89	6.02	3.36	4.99
EV/Sales Ratio	1.53	1.31	1.00	1.27	0.92	0.97
EV/EBITDA Ratio	11.92	10.29	7.05	5.94	3.31	3.48
EV/EBIT Ratio	18.46	16.02	10.26	7.05	3.68	3.82
EV/FCF Ratio	-250.73	-	37.93	8.97	4.72	7.68
Debt / Equity Ratio	0.32	0.32	0.33	0.31	0.35	0.41
Debt / EBITDA Ratio	1.72	1.72	1.62	0.94	0.59	0.58
Debt / FCF Ratio	-	-	8.77	1.42	0.84	1.29
Asset Turnover	0.94	0.94	0.89	1.02	1.42	1.59
Inventory Turnover	5.42	5.42	4.98	4.87	5.06	5.31
Quick Ratio	1.45	1.45	1.41	2.27	2.08	1.28
Current Ratio	2.94	2.94	2.51	3.57	3.39	2.48
Return on Equity (ROE)	9.36%	9.36%	10.65%	23.57%	47.28%	55.14%
Return on Assets (ROA)	4.81%	4.81%	5.38%	11.48%	22.32%	25.24%
Return on Invested Capital (ROIC)	8.03%	8.29%	10.29%	22.46%	41.65%	45.25%
Return on Capital Employed (ROCE)	8.50%	8.50%	10.30%	20.30%	37.00%	44.90%
Earnings Yield	4.17%	4.67%	7.40%	10.58%	22.50%	21.96%
FCF Yield	-0.45%	-0.50%	2.94%	11.45%	24.02%	14.83%
Dividend Yield	0.81%	16.90%	22.74%	14.36%	17.63%	18.63%
Payout Ratio	29.36%	29.36%	25.75%	11.38%	7.02%	7.08%
Buyback Yield / Dilution	3.19%	3.19%	4.75%	4.86%	10.29%	3.26%
Total Shareholder Return	3.99%	20.09%	27.49%	19.22%	27.92%	21.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.