Nucor Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	190,900	198,345	144,366	226,472	177,536	165,225
Market Cap Growth	8.89%	37.39%	-36.25%	27.56%	7.45%	93.42%
Enterprise Value	221,225	227,675	159,732	230,834	193,265	181,370
PE Ratio	19.95	21.69	13.80	9.67	4.58	4.93
Forward PE	13.08	15.00	18.11	13.14	9.53	5.08
PEG Ratio	-	0.15	0.15	0.15	0.15	0.15
PS Ratio	1.07	1.15	0.88	1.23	0.80	0.85
PB Ratio	1.57	1.78	1.34	2.04	1.81	2.22
P/TBV Ratio	0.78	1.80	1.37	2.08	1.88	2.39
P/FCF Ratio	-	-198.56	33.71	8.70	4.11	6.75
P/OCF Ratio	10.72	11.54	6.83	5.99	3.32	4.99
EV/Sales Ratio	1.29	1.32	0.98	1.25	0.88	0.94
EV/EBITDA Ratio	9.95	10.52	7.16	5.87	3.17	3.37
EV/EBIT Ratio	15.54	16.53	10.58	6.97	3.50	3.69
EV/FCF Ratio	-213.64	-227.92	37.30	8.87	4.48	7.41
Debt / Equity Ratio	0.32	0.32	0.28	0.31	0.34	0.35
Debt / EBITDA Ratio	1.75	1.75	1.66	0.93	0.58	0.56
Debt / FCF Ratio	-37.88	-37.88	8.62	1.40	0.82	1.23
Net Debt / Equity Ratio	0.21	0.21	0.14	-0.01	0.10	0.22
Net Debt / EBITDA Ratio	1.09	1.09	0.67	-0.04	0.16	0.30
Net Debt / FCF Ratio	-23.52	-23.52	3.49	-0.06	0.23	0.67
Asset Turnover	0.94	0.94	0.89	1.02	1.42	1.59
Inventory Turnover	5.42	5.42	4.99	4.88	5.06	5.31
Quick Ratio	1.34	1.34	1.46	2.19	1.95	1.25
Current Ratio	2.94	2.94	2.51	3.57	3.39	2.48
Return on Equity (ROE)	9.36%	9.36%	10.65%	23.57%	47.28%	55.14%
Return on Assets (ROA)	5.96%	5.96%	6.56%	14.39%	28.14%	31.19%
Return on Invested Capital (ROIC)	7.52%	7.52%	9.10%	20.69%	38.94%	43.05%
Return on Capital Employed (ROCE)	8.63%	8.63%	9.52%	21.16%	42.63%	48.51%
Earnings Yield	5.01%	4.61%	7.25%	10.34%	21.84%	20.29%
FCF Yield	-0.54%	-0.50%	2.97%	11.49%	24.31%	14.82%
Dividend Yield	0.95%	1.36%	1.88%	1.18%	1.54%	1.45%
Payout Ratio	1.62%	29.36%	25.75%	11.38%	7.02%	7.08%
Buyback Yield / Dilution	1.95%	1.95%	8.34%	3.73%	8.39%	10.30%
Total Shareholder Return	2.90%	3.31%	10.22%	4.92%	9.94%	11.75%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.