Novo Nordisk A/S (BVMF:N1VO34)

Novo Nordisk Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,287,705	2,380,287	2,239,577	1,609,379	1,427,474	842,033
Market Cap Growth	-55.56%	6.28%	39.16%	12.74%	69.53%	53.39%
Enterprise Value	1,347,693	2,364,911	2,224,424	1,600,641	1,409,030	823,790
Last Close Price	35.65	66.14	60.78	42.69	-	-
PE Ratio	14.82	27.45	37.19	38.16	35.07	23.41
PS Ratio	4.87	9.55	13.40	11.97	11.90	7.77
PB Ratio	9.05	19.32	29.21	25.38	23.68	15.58
P/TBV Ratio	24.29	85.58	67.43	65.10	60.74	23.12
P/FCF Ratio	23.31	37.56	37.45	31.75	34.42	21.39
P/OCF Ratio	12.43	22.92	28.58	26.86	30.45	18.99
EV/Sales Ratio	4.89	9.49	13.31	11.91	11.74	7.60
EV/EBITDA Ratio	9.23	18.78	27.97	25.98	25.93	16.48
EV/EBIT Ratio	10.04	19.69	29.53	27.87	27.92	17.83
EV/FCF Ratio	24.40	37.32	37.20	31.57	33.97	20.93
Debt / Equity Ratio	0.60	0.72	0.25	0.31	0.38	0.16
Debt / EBITDA Ratio	0.61	0.69	0.24	0.31	0.41	0.17
Debt / FCF Ratio	1.53	1.39	0.33	0.39	0.55	0.23
Asset Turnover	0.69	0.74	0.84	0.81	0.83	0.94
Inventory Turnover	1.22	1.20	1.26	1.29	1.24	1.16
Quick Ratio	0.53	0.52	0.62	0.67	0.65	0.64
Current Ratio	0.78	0.74	0.82	0.90	0.86	0.94
Return on Equity (ROE)	71.47%	80.77%	88.07%	72.00%	71.24%	69.70%
Return on Assets (ROA)	21.11%	22.41%	23.55%	21.69%	21.81%	25.01%
Return on Capital (ROIC)	42.81%	46.03%	53.89%	45.74%	43.27%	49.84%
Return on Capital Employed (ROCE)	55.30%	56.30%	72.30%	62.80%	62.30%	72.50%
Earnings Yield	6.75%	3.64%	2.69%	2.62%	2.85%	4.27%
FCF Yield	4.29%	2.66%	2.67%	3.15%	2.90%	4.67%
Dividend Yield	2.61%	14.80%	11.13%	11.03%	-	-
Payout Ratio	49.88%	43.71%	37.96%	45.57%	45.05%	47.75%
Buyback Yield / Dilution	0.46%	0.71%	1.10%	1.34%	1.58%	1.63%
Total Shareholder Return	3.06%	15.50%	12.23%	12.37%	1.58%	1.63%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.