NatWest Group Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	340,516	386,264	250,398	119,217	163,151	191,871
Market Cap Growth	33.82%	54.26%	110.04%	-26.93%	-14.97%	33.26%
Last Close Price	85.10	96.80	60.08	24.63	28.90	-
PE Ratio	8.38	9.51	7.16	4.39	7.67	8.62
PS Ratio	2.88	3.26	2.26	1.36	1.97	2.17
PB Ratio	1.08	1.22	0.82	0.52	0.70	0.61
Debt / Equity Ratio	3.65	3.65	3.85	3.94	4.41	4.35
Net Debt / Equity Ratio	-1.70	-1.70	-2.66	-2.97	-4.08	-4.52
Net Debt / FCF Ratio	5.55	5.55	10.42	106.80	16.74	196.59
Return on Equity (ROE)	14.23%	14.23%	12.35%	12.88%	9.85%	6.65%
Return on Assets (ROA)	0.82%	0.82%	0.68%	0.67%	0.51%	0.36%
Earnings Yield	11.93%	11.19%	14.85%	24.04%	14.01%	12.85%
FCF Yield	-28.48%	-25.11%	-31.13%	-5.36%	-34.77%	-3.78%
Dividend Yield	3.98%	2.49%	2.77%	4.27%	2.98%	-
Payout Ratio	40.64%	40.64%	37.23%	36.63%	40.51%	30.94%
Buyback Yield / Dilution	4.58%	4.58%	7.63%	7.15%	8.38%	3.51%
Total Shareholder Return	8.56%	7.07%	10.40%	11.42%	11.36%	3.51%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.