NatWest Group Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 5, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	373,540	250,398	119,217	163,151	191,871	143,987
Market Cap Growth	48.81%	110.04%	-26.93%	-14.97%	33.26%	-6.80%
Last Close Price	94.78	60.08	24.63	28.90	-	-
PE Ratio	9.78	7.16	4.39	7.67	8.62	-
PS Ratio	3.36	2.26	1.36	1.97	2.17	2.64
PB Ratio	1.23	0.82	0.52	0.70	0.61	0.46
Debt / Equity Ratio	3.05	3.85	3.94	4.41	4.35	5.23
Return on Equity (ROE)	13.88%	12.35%	12.88%	9.85%	6.65%	-1.44%
Return on Assets (ROA)	0.78%	0.68%	0.67%	0.51%	0.36%	-0.08%
Earnings Yield	10.23%	14.85%	24.04%	14.01%	12.85%	-1.83%
FCF Yield	-	-31.13%	-5.36%	-34.77%	-3.78%	-166.86%
Dividend Yield	3.57%	2.77%	4.27%	2.98%	-	-
Payout Ratio	-	37.23%	36.63%	40.51%	30.94%	-
Buyback Yield / Dilution	5.86%	7.63%	7.15%	8.38%	3.51%	0.06%
Total Shareholder Return	9.43%	10.40%	11.42%	11.36%	3.51%	0.06%

Source: S&P Global Market Intelligence. Banks template. Financial Sources.