NXP Semiconductors Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 19, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	294,345	300,894	326,725	287,271	216,492	337,502
Market Cap Growth	-8.65%	-7.91%	13.73%	32.69%	-35.85%	46.10%
Enterprise Value	343,800	348,604	372,308	323,314	257,067	379,306
Last Close Price	600.24	620.00	631.14	541.92	404.50	605.98
PE Ratio	26.44	27.03	21.05	21.17	14.69	32.38
PS Ratio	4.36	4.45	4.19	4.46	3.10	5.48
PB Ratio	5.11	5.23	5.54	6.61	5.29	8.95
P/FCF Ratio	22.06	22.55	25.71	22.04	14.49	26.60
P/OCF Ratio	18.95	19.37	18.99	16.85	10.51	19.69
EV/Sales Ratio	5.46	5.16	4.77	5.02	3.68	6.15
EV/EBITDA Ratio	16.55	15.62	13.62	13.79	9.69	17.78
EV/EBIT Ratio	20.98	19.39	17.07	17.79	12.87	26.09
EV/FCF Ratio	25.76	26.12	29.29	24.81	17.20	29.90
Debt / Equity Ratio	1.20	1.20	1.17	1.28	1.48	1.60
Debt / EBITDA Ratio	3.04	3.04	2.48	2.34	2.25	2.78
Debt / FCF Ratio	5.16	5.16	5.42	4.26	4.05	4.76
Net Debt / Equity Ratio	0.88	0.88	0.82	0.80	0.98	1.18
Net Debt / EBITDA Ratio	2.28	2.28	1.78	1.48	1.51	2.09
Net Debt / FCF Ratio	3.82	3.82	3.82	2.67	2.68	3.51
Asset Turnover	0.48	0.48	0.52	0.56	0.60	0.54
Inventory Turnover	2.22	2.22	2.44	2.92	3.83	4.50
Quick Ratio	1.15	1.15	1.43	1.28	1.49	1.53
Current Ratio	2.05	2.05	2.36	1.91	2.12	2.13
Return on Equity (ROE)	20.70%	20.70%	27.49%	33.80%	39.05%	23.94%
Return on Assets (ROA)	8.01%	8.01%	9.04%	9.84%	10.71%	8.01%
Return on Invested Capital (ROIC)	13.56%	14.04%	17.32%	20.08%	21.15%	15.47%
Return on Capital Employed (ROCE)	14.40%	14.40%	16.60%	18.50%	18.90%	14.20%
Earnings Yield	3.78%	3.70%	4.75%	4.72%	6.81%	3.09%
FCF Yield	4.53%	4.44%	3.89%	4.54%	6.90%	3.76%
Dividend Yield	1.54%	3.60%	3.98%	3.63%	4.42%	2.07%
Payout Ratio	21.11%	50.72%	41.35%	35.97%	29.24%	30.04%
Buyback Yield / Dilution	1.36%	1.36%	1.35%	1.02%	4.21%	2.88%
Total Shareholder Return	2.90%	4.97%	5.32%	4.65%	8.62%	4.95%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.