Annaly Capital Management Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 1, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	82,660	63,445	47,003	52,140	63,183	61,358	Upgrade
Market Cap Growth	29.20%	34.98%	-9.85%	-17.48%	2.97%	13.31%	Upgrade
PE Ratio	11.56	12.11	-	6.11	4.97	-	Upgrade
PS Ratio	8.87	8.22	-6.92	4.93	3.94	-17.65	Upgrade
PB Ratio	1.03	0.81	0.85	0.87	0.86	0.84	Upgrade
P/FCF Ratio	-	3.10	4.09	1.84	3.69	22.38	Upgrade
P/OCF Ratio	5.43	3.10	4.09	1.84	3.69	22.38	Upgrade
Debt / Equity Ratio	7.15	7.06	6.86	6.03	4.76	5.20	Upgrade
Debt / FCF Ratio	37.54	27.09	32.88	12.75	20.40	138.07	Upgrade
Quick Ratio	0.43	0.42	0.29	0.21	0.21	0.18	Upgrade
Current Ratio	0.45	0.44	0.31	0.23	0.23	0.20	Upgrade
Asset Turnover	0.02	0.01	-	0.03	0.04	-	Upgrade
Return on Equity (ROE)	10.94%	8.42%	-14.43%	14.06%	17.61%	-5.97%	Upgrade
Return on Assets (ROA)	1.32%	1.03%	-1.87%	2.18%	2.90%	-0.81%	Upgrade
Earnings Yield	8.65%	9.77%	-16.96%	17.49%	21.07%	-7.54%	Upgrade
FCF Yield	-	32.27%	24.44%	54.47%	27.13%	4.47%	Upgrade
Dividend Yield	8.54%	15.22%	15.43%	19.74%	-	-	Upgrade
Payout Ratio	117.72%	149.08%	-	88.06%	56.89%	-	Upgrade
Buyback Yield / Dilution	-20.92%	-5.70%	-20.14%	-15.25%	-0.98%	1.41%	Upgrade
Total Shareholder Return	-12.38%	9.51%	-4.71%	4.48%	-0.98%	1.41%	Upgrade

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.