Natura Cosméticos Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	May '26 May 22, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	14,017	10,235	17,681	23,319	15,942	35,074
Market Cap Growth	11.44%	-42.12%	-24.18%	46.27%	-54.55%	-51.40%
Enterprise Value	18,507	15,238	22,119	24,925	28,332	45,920
Last Close Price	10.20	7.45	12.76	16.22	11.15	24.27
PE Ratio	-	-	23.25	7.84	-	33.47
Forward PE	9.00	7.13	7.13	7.13	7.13	7.13
PS Ratio	0.64	0.47	0.83	1.18	0.55	0.87
PB Ratio	1.12	0.79	1.92	1.01	0.71	1.23
P/TBV Ratio	5.74	3.96	2.10	3.57	-	20.78
P/FCF Ratio	-	-	12.31	-	-	-
P/OCF Ratio	-	-	9.26	-	23.74	-
EV/Sales Ratio	0.85	0.70	1.04	1.26	0.97	1.14
EV/EBITDA Ratio	8.63	7.23	9.66	14.24	23.36	16.06
EV/EBIT Ratio	12.14	8.56	10.71	15.82	-	26.09
EV/FCF Ratio	-18.63	-	15.40	-	-	-
Debt / Equity Ratio	0.55	0.52	0.33	0.31	0.75	0.57
Debt / EBITDA Ratio	3.20	2.89	1.24	2.97	13.91	4.22
Debt / FCF Ratio	-	-	2.14	-	-	-
Net Debt / Equity Ratio	0.36	0.32	-0.04	-0.02	0.49	0.36
Net Debt / EBITDA Ratio	2.36	1.94	-0.15	-0.28	8.96	3.60
Net Debt / FCF Ratio	-4.52	-8.29	-0.23	0.17	-115.20	-6.45
Asset Turnover	0.69	0.89	0.68	0.41	0.51	0.66
Inventory Turnover	2.13	2.72	2.58	1.87	2.37	2.83
Quick Ratio	1.11	1.20	1.55	1.22	0.85	0.80
Current Ratio	1.65	1.65	1.95	1.54	1.21	1.28
Return on Equity (ROE)	-0.09%	4.77%	6.37%	-1.01%	-8.88%	4.07%
Return on Assets (ROA)	3.02%	4.52%	4.09%	2.02%	-0.42%	1.81%
Return on Invested Capital (ROIC)	8.96%	13.23%	12.85%	5.64%	-1.06%	4.66%
Return on Capital Employed (ROCE)	7.30%	8.30%	15.40%	4.90%	-0.90%	3.80%
Earnings Yield	-16.60%	-17.44%	4.30%	12.76%	-17.94%	2.99%
FCF Yield	-7.09%	-4.83%	8.12%	-12.07%	-0.59%	-4.54%
Dividend Yield	-	-	-	4.36%	-	0.54%
Payout Ratio	-	-	230.82%	-	-	-
Buyback Yield / Dilution	-119.70%	-119.70%	33.52%	-0.90%	1.77%	-12.13%
Total Shareholder Return	-119.70%	-119.70%	33.52%	3.47%	1.77%	-11.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.