NetEase, Inc. (BVMF:NETE34)

NetEase Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 22, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	479,513	355,121	273,001	240,763	366,015	341,583
Market Cap Growth	37.38%	30.08%	13.39%	-34.22%	7.15%	-
Enterprise Value	373,160	258,648	209,531	178,703	315,690	292,168
Last Close Price	77.03	53.71	41.33	36.00	-	-
PE Ratio	17.65	14.11	13.56	15.45	24.76	35.60
PS Ratio	5.73	3.98	3.86	3.26	4.76	5.83
PB Ratio	3.98	2.94	3.12	2.89	4.20	4.58
P/TBV Ratio	4.21	3.19	3.43	3.26	4.74	5.84
P/FCF Ratio	13.43	10.91	12.08	12.27	17.89	18.02
P/OCF Ratio	13.09	10.56	11.29	11.34	16.74	17.25
EV/Sales Ratio	4.30	2.90	2.96	2.42	4.11	4.99
EV/EBITDA Ratio	12.72	9.54	9.95	10.37	18.28	20.41
EV/EBIT Ratio	13.61	10.32	11.05	11.88	21.92	25.26
EV/FCF Ratio	10.45	7.95	9.27	9.10	15.43	15.41
Debt / Equity Ratio	0.05	0.09	0.16	0.26	0.22	0.22
Debt / EBITDA Ratio	0.19	0.40	0.66	1.24	1.08	1.10
Debt / FCF Ratio	0.15	0.33	0.62	1.11	0.93	0.85
Asset Turnover	0.56	0.55	0.58	0.59	0.59	0.58
Inventory Turnover	65.30	62.34	47.84	44.66	52.22	55.85
Quick Ratio	3.10	2.94	2.53	2.18	2.07	2.14
Current Ratio	3.42	3.09	2.65	2.32	2.24	2.31
Return on Equity (ROE)	25.18%	22.36%	24.78%	18.45%	17.57%	14.78%
Return on Assets (ROA)	11.06%	9.68%	9.66%	7.52%	6.94%	7.16%
Return on Capital (ROIC)	14.02%	12.17%	12.12%	9.49%	8.72%	8.89%
Return on Capital Employed (ROCE)	21.50%	20.20%	21.00%	16.90%	15.90%	15.30%
Earnings Yield	5.66%	7.09%	7.37%	6.48%	4.04%	2.81%
FCF Yield	7.45%	9.16%	8.28%	8.15%	5.59%	5.55%
Dividend Yield	2.10%	5.96%	6.02%	4.07%	-	-
Payout Ratio	36.47%	37.60%	27.24%	33.06%	20.81%	35.48%
Buyback Yield / Dilution	0.92%	0.66%	1.33%	2.12%	-0.53%	-3.07%
Total Shareholder Return	3.02%	6.61%	7.36%	6.20%	-0.53%	-3.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.