NextEra Energy Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	1,002,492	920,893	911,800	604,697	878,246	1,020,653
Market Cap Growth	21.99%	1.00%	50.79%	-31.15%	-13.95%	30.03%
Enterprise Value	1,547,831	1,478,005	1,468,386	998,835	1,250,603	1,370,143
PE Ratio	26.63	24.46	21.22	17.05	40.06	51.27
PS Ratio	6.64	6.10	5.96	4.43	7.93	10.73
PB Ratio	2.74	2.52	2.42	2.11	3.36	4.01
P/OCF Ratio	14.58	13.39	11.12	11.03	20.11	24.25
EV/Sales Ratio	11.00	9.79	9.59	7.32	11.29	14.41
EV/EBITDA Ratio	21.62	18.98	18.05	12.69	27.14	33.65
EV/EBIT Ratio	37.23	32.38	32.13	20.43	60.24	79.51
Debt / Equity Ratio	1.46	1.46	1.37	1.25	1.33	1.21
Debt / EBITDA Ratio	6.88	6.88	6.35	4.54	7.48	7.53
Net Debt / Equity Ratio	1.42	1.42	1.35	1.21	1.30	1.19
Net Debt / EBITDA Ratio	6.68	6.68	6.24	4.40	7.36	7.44
Net Debt / FCF Ratio	-7.79	-7.79	-7.16	-5.17	-5.82	-6.38
Quick Ratio	0.39	0.39	0.25	0.33	0.26	0.27
Current Ratio	0.60	0.60	0.47	0.55	0.51	0.53
Asset Turnover	0.14	0.14	0.14	0.17	0.14	0.13
Return on Equity (ROE)	8.37%	8.37%	9.51%	11.58%	6.83%	6.24%
Return on Assets (ROA)	2.57%	2.57%	2.51%	3.74%	1.64%	1.44%
Return on Capital Employed (ROCE)	4.40%	4.40%	4.50%	6.70%	3.00%	2.50%
Earnings Yield	3.76%	4.09%	4.71%	5.87%	2.50%	1.95%
FCF Yield	-6.66%	-7.25%	-7.78%	-11.08%	-6.63%	-4.65%
Dividend Yield	1.77%	11.35%	11.84%	12.92%	8.57%	7.23%
Payout Ratio	68.47%	68.47%	60.97%	51.74%	80.83%	84.64%
Buyback Yield / Dilution	-0.55%	-0.55%	-1.40%	-2.64%	-0.33%	-0.17%
Total Shareholder Return	1.22%	10.79%	10.44%	10.28%	8.24%	7.06%

Source: S&P Global Market Intelligence. Utility template. Financial Sources.