Northrop Grumman Corporation (BVMF:NOCG34)

Northrop Grumman Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	41,954	41,033	39,290	36,602	35,667
Revenue Growth (YoY)	2.25%	4.44%	7.34%	2.62%	-3.08%
Cost of Revenue	33,641	32,671	32,739	29,128	28,399
Gross Profit	8,313	8,362	6,551	7,474	7,268
Selling, General & Admin	4,033	3,992	4,014	3,873	3,597
Operating Income	4,511	4,370	2,537	3,601	5,651
Interest Income	154	168	246	-	-
Interest Expense	-665	-621	-545	-506	-556
Other Non-Operating Income (Expense)	231	-	-	2,741	5,823
Total Non-Operating Income (Expense)	-280	-453	-299	2,235	5,267
Pretax Income	5,068	5,016	2,346	5,836	8,938
Provision for Income Taxes	886	842	290	940	1,933
Net Income	4,182	4,174	2,056	4,896	7,005
Net Income to Common	4,182	4,174	2,056	4,896	7,005
Net Income Growth	0.19%	103.02%	-58.01%	-30.11%	119.66%
Shares Outstanding (Basic)	144	147	152	155	160
Shares Outstanding (Diluted)	144	147	152	156	161
Shares Change (YoY)	-2.38%	-3.09%	-2.31%	-3.29%	-4.00%
EPS (Basic)	29.14	28.39	13.57	31.61	43.70
EPS (Diluted)	29.08	28.34	13.53	31.47	43.54
EPS Growth	2.61%	109.46%	-57.01%	-27.72%	128.80%
Free Cash Flow	3,307	2,621	2,100	1,466	2,152
Free Cash Flow Growth	26.17%	24.81%	43.25%	-31.88%	-25.41%
Free Cash Flow Per Share	23.00	17.79	13.82	9.42	13.37
Dividends Per Share	8.990	8.050	7.340	6.760	6.160
Dividend Growth	11.68%	9.67%	8.58%	9.74%	8.64%
Gross Margin	19.81%	20.38%	16.67%	20.42%	20.38%
Operating Margin	10.75%	10.65%	6.46%	9.84%	15.84%
Profit Margin	9.97%	10.17%	5.23%	13.38%	19.64%
FCF Margin	7.88%	6.39%	5.34%	4.01%	6.03%
EBITDA	5,983	5,740	3,875	4,943	6,890
EBITDA Margin	14.26%	13.99%	9.86%	13.50%	19.32%
EBIT	4,511	4,370	2,537	3,601	5,651
EBIT Margin	10.75%	10.65%	6.46%	9.84%	15.84%
Effective Tax Rate	17.48%	16.79%	12.36%	16.11%	21.63%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.