Odontoprev S.A. (BVMF: ODPV3)

Odontoprev Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2023	FY 2022	FY 2021	FY 2020	FY 2019
Period Ending	Sep 11, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	6,443	6,420	4,997	6,559	7,717	8,932
Market Cap Growth	-9.79%	28.48%	-23.81%	-15.02%	-13.60%	22.92%
Enterprise Value	6,459	6,435	5,026	6,576	7,736	8,954
PE Ratio	12.35	11.36	11.96	14.89	17.60	24.97
PS Ratio	2.73	2.84	2.55	3.29	4.10	4.65
PB Ratio	5.22	4.63	4.43	5.85	6.40	8.00
P/FCF Ratio	15.08	15.78	7.28	7.69	26.13	30.00
P/OCF Ratio	14.30	15.49	7.19	7.64	25.28	28.93
EV/Sales Ratio	2.72	2.85	2.57	3.30	4.11	4.66
EV/EBITDA Ratio	7.99	8.17	8.36	10.70	13.96	20.53
EV/EBIT Ratio	8.09	8.36	8.83	11.81	14.62	21.57
EV/FCF Ratio	15.12	15.81	7.32	7.71	26.19	30.07
Debt / Equity Ratio	0.02	0.02	0.02	0.04	0.03	0.04
Debt / EBITDA Ratio	0.03	0.04	0.03	0.07	0.06	0.09
Debt / FCF Ratio	0.06	0.07	0.03	0.05	0.11	0.14
Quick Ratio	0.72	0.74	0.48	0.88	1.37	1.17
Current Ratio	0.79	0.81	0.53	0.98	1.81	1.64
Asset Turnover	1.06	1.12	1.03	1.03	1.02	1.12
Return on Equity (ROE)	40.47%	40.65%	32.55%	32.76%	30.97%	26.52%
Return on Assets (ROA)	22.16%	23.84%	18.68%	18.05%	17.93%	15.19%
Return on Capital (ROIC)	37.45%	37.51%	30.74%	28.95%	27.59%	23.70%
Earnings Yield	8.10%	7.97%	7.32%	5.80%	4.68%	3.19%
FCF Yield	6.63%	6.34%	13.73%	13.00%	3.83%	3.33%
Dividend Yield	7.67%	8.56%	5.47%	3.35%	5.25%	2.81%
Payout Ratio	16.57%	17.01%	27.47%	68.66%	74.83%	88.09%
Buyback Yield / Dilution	2.72%	0.08%	4.68%	0.72%	0.06%	0.18%
Total Shareholder Return	10.39%	8.64%	10.15%	4.06%	5.31%	2.99%

Source: S&P Capital IQ. Insurance template. Financial Sources.