BVMF:OFSA3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 20, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	1,314	1,040	1,398	1,308	1,375	2,050
Market Cap Growth	35.65%	-25.61%	6.91%	-4.84%	-32.95%	-11.63%
Enterprise Value	1,620	1,140	1,484	1,548	1,515	2,203
Last Close Price	24.43	16.33	20.96	19.24	19.56	28.69
PE Ratio	9.12	7.75	-	10.01	12.06	22.85
Forward PE	-	15.48	15.48	15.48	15.48	15.48
PS Ratio	1.14	1.01	1.48	1.26	1.52	2.81
PB Ratio	1.84	1.38	2.03	1.78	2.14	3.66
P/TBV Ratio	2.16	1.39	2.07	1.86	2.17	3.70
P/FCF Ratio	1061.88	18.53	8.46	34.78	-	21.20
P/OCF Ratio	45.10	14.07	7.35	14.60	29.56	18.32
PEG Ratio	-	3.47	3.47	3.47	3.47	3.47
EV/Sales Ratio	1.41	1.11	1.57	1.49	1.68	3.02
EV/EBITDA Ratio	6.91	5.50	11.71	7.92	9.24	15.63
EV/EBIT Ratio	7.87	6.14	14.45	8.94	10.50	17.97
EV/FCF Ratio	1309.28	20.31	8.97	41.15	-	22.78
Debt / Equity Ratio	0.72	0.50	0.64	0.56	0.60	0.70
Debt / EBITDA Ratio	2.19	1.76	3.38	2.09	2.32	2.80
Debt / FCF Ratio	414.37	6.68	2.65	10.96	-	4.08
Net Debt / Equity Ratio	0.43	0.19	0.19	0.34	0.35	0.27
Net Debt / EBITDA Ratio	1.34	0.68	1.05	1.26	1.35	1.07
Net Debt / FCF Ratio	247.39	2.52	0.81	6.58	-23.51	1.56
Asset Turnover	0.83	0.77	0.72	0.82	0.79	0.74
Inventory Turnover	1.68	2.14	1.92	1.72	1.99	2.00
Quick Ratio	2.13	2.13	2.64	1.96	1.83	2.01
Current Ratio	3.72	3.06	3.56	3.25	2.97	2.85
Return on Equity (ROE)	19.98%	18.58%	-7.01%	18.97%	18.96%	17.04%
Return on Assets (ROA)	9.29%	8.71%	4.89%	8.52%	7.86%	7.76%
Return on Invested Capital (ROIC)	16.18%	16.36%	-10.47%	16.66%	16.63%	16.25%
Return on Capital Employed (ROCE)	17.10%	17.00%	9.80%	15.90%	15.20%	14.20%
Earnings Yield	10.96%	12.91%	-3.57%	9.99%	8.29%	4.38%
FCF Yield	0.09%	5.40%	11.83%	2.88%	-0.68%	4.72%
Dividend Yield	3.97%	3.53%	2.93%	1.02%	-	-
Payout Ratio	24.31%	13.53%	-	25.43%	31.24%	12.25%
Buyback Yield / Dilution	-	-	-	0.27%	0.06%	-
Total Shareholder Return	3.97%	3.53%	2.93%	1.29%	0.06%	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.