Oncoclínicas do Brasil Serviços Médicos S.A. (BVMF:ONCO3)
5.43
-0.19 (-3.38%)
Mar 28, 2025, 5:07 PM GMT-3
BVMF:ONCO3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
Revenue | 6,227 | 5,489 | 4,088 | 2,702 | 2,035 | Upgrade
|
Revenue Growth (YoY) | 13.45% | 34.26% | 51.30% | 32.77% | 20.46% | Upgrade
|
Cost of Revenue | 4,167 | 3,560 | 2,636 | 1,833 | 1,400 | Upgrade
|
Gross Profit | 2,060 | 1,929 | 1,452 | 868.79 | 635.68 | Upgrade
|
Selling, General & Admin | 1,397 | 1,172 | 980.82 | 688.05 | 603.61 | Upgrade
|
Other Operating Expenses | 775.7 | -13.16 | 0.19 | 3.53 | 12.45 | Upgrade
|
Operating Expenses | 2,172 | 1,159 | 981.01 | 691.58 | 616.06 | Upgrade
|
Operating Income | -112.05 | 769.67 | 471.1 | 177.22 | 19.62 | Upgrade
|
Interest Expense | -875.01 | -559.79 | -396.47 | -154.36 | -94.8 | Upgrade
|
Interest & Investment Income | - | 101.98 | 128.84 | 54.41 | 21.93 | Upgrade
|
Earnings From Equity Investments | -7.9 | -11.65 | -0.54 | - | - | Upgrade
|
Currency Exchange Gain (Loss) | - | 7.92 | 8.52 | - | - | Upgrade
|
Other Non Operating Income (Expenses) | 338.1 | 8.82 | -75.79 | -10.98 | - | Upgrade
|
EBT Excluding Unusual Items | -656.86 | 316.95 | 135.67 | 66.29 | -53.26 | Upgrade
|
Legal Settlements | - | -14.43 | -14.13 | -3.95 | - | Upgrade
|
Pretax Income | -656.86 | 302.52 | 121.54 | 62.34 | -53.26 | Upgrade
|
Income Tax Expense | 60.57 | -10.04 | 7.77 | 84.75 | 68.09 | Upgrade
|
Earnings From Continuing Operations | -717.43 | 312.56 | 113.77 | -22.42 | -121.34 | Upgrade
|
Minority Interest in Earnings | 71.24 | -88.94 | -67.51 | -24.48 | -36.35 | Upgrade
|
Net Income | -646.19 | 223.62 | 46.26 | -46.9 | -157.69 | Upgrade
|
Net Income to Common | -646.19 | 223.62 | 46.26 | -46.9 | -157.69 | Upgrade
|
Net Income Growth | - | 383.39% | - | - | - | Upgrade
|
Shares Outstanding (Basic) | - | 524 | 480 | 412 | 402 | Upgrade
|
Shares Outstanding (Diluted) | - | 536 | 532 | 412 | 402 | Upgrade
|
Shares Change (YoY) | - | 0.72% | 28.93% | 2.65% | 0.29% | Upgrade
|
EPS (Basic) | - | 0.43 | 0.10 | -0.11 | -0.39 | Upgrade
|
EPS (Diluted) | - | 0.42 | 0.09 | -0.11 | -0.39 | Upgrade
|
EPS Growth | - | 379.95% | - | - | - | Upgrade
|
Free Cash Flow | -399.1 | -363.26 | -571.82 | -211.23 | -19.24 | Upgrade
|
Free Cash Flow Per Share | - | -0.68 | -1.07 | -0.51 | -0.05 | Upgrade
|
Gross Margin | 33.09% | 35.14% | 35.52% | 32.15% | 31.23% | Upgrade
|
Operating Margin | -1.80% | 14.02% | 11.52% | 6.56% | 0.96% | Upgrade
|
Profit Margin | -10.38% | 4.07% | 1.13% | -1.74% | -7.75% | Upgrade
|
Free Cash Flow Margin | -6.41% | -6.62% | -13.99% | -7.82% | -0.95% | Upgrade
|
EBITDA | 214.33 | 931.27 | 586.27 | 270.2 | 126.43 | Upgrade
|
EBITDA Margin | 3.44% | 16.97% | 14.34% | 10.00% | 6.21% | Upgrade
|
D&A For EBITDA | 326.38 | 161.6 | 115.17 | 92.99 | 106.81 | Upgrade
|
EBIT | -112.05 | 769.67 | 471.1 | 177.22 | 19.62 | Upgrade
|
EBIT Margin | -1.80% | 14.02% | 11.52% | 6.56% | 0.96% | Upgrade
|
Effective Tax Rate | - | - | 6.39% | 135.96% | - | Upgrade
|
Revenue as Reported | 6,227 | - | - | 2,702 | 2,035 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.