Oncoclínicas do Brasil Serviços Médicos S.A. (BVMF:ONCO3)
Brazil flag Brazil · Delayed Price · Currency is BRL
1.920
+0.170 (9.71%)
Aug 26, 2026, 5:10 PM GMT-3

BVMF:ONCO3 Balance Sheet

Millions BRL. Fiscal year is Jan - Dec.

Assets

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Equivalents
112509.55550.74550.7263.21536.84
Short-Term Investments
10.741,338210.72829.59-
Trading Asset Securities
-2.4332.19--1,478
Cash & Short-Term Investments
113512.711,921761.421,0932,015
Cash Growth
-88.38%-73.30%152.23%-30.32%-45.76%155.97%
Accounts Receivable
1,4211,4902,0491,8571,380666.15
Other Receivables
304238.67279.78190.72142.647.78
Receivables
1,7251,7292,3292,0481,522713.93
Inventory
205185.48225.24206.39163.9469.41
Other Current Assets
537469.39186.1989.6947.8773.13
Total Current Assets
2,6122,8964,6613,1052,8272,871
Property, Plant & Equipment
9851,1031,3361,2351,091727.55
Long-Term Investments
3385.89179.9143.1634.3737.27
Goodwill
-1,4392,4052,6702,5691,169
Other Intangible Assets
2,6001,2441,3461,5211,3451,069
Long-Term Accounts Receivable
--385.58---
Long-Term Deferred Tax Assets
188159.39508.09392.58223.4333.42
Other Long-Term Assets
134157.95360.97106.2897.7893.22
Total Assets
6,6047,13111,2029,1818,2206,032

Liabilities

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Accounts Payable
1,4271,0971,020795.4604.79427.34
Accrued Expenses
287204.24333.01219.04200.82149.04
Current Portion of Long-Term Debt
3,3863,232756.26407.03349.97358.47
Current Portion of Leases
534857.8367.2264.1737.47
Current Income Taxes Payable
7246.6254.7562.254.5519.87
Other Current Liabilities
668573.91231.83265.52658.99198.54
Total Current Liabilities
5,8935,2022,4531,8161,8831,191
Long-Term Debt
-109.344,2763,7502,7691,810
Long-Term Leases
378464.98503.37345.13304.66232.2
Long-Term Deferred Tax Liabilities
5974.6741.1921.646.395.94
Other Long-Term Liabilities
176217.18546.32568.47623.91488.69
Total Liabilities
6,5066,0687,8206,5025,5873,727

Shareholders' Equity

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Common Stock
4,5684,5623,1472,4552,2502,207
Retained Earnings
-5,229-4,335-711.06-64.87-288.49-334.75
Treasury Stock
-83-87.57-94.47-103.7-79.4-20.62
Comprehensive Income & Other
760761.78804.8615.09235.962.25
Total Common Equity
16900.933,1462,3012,1181,854
Minority Interest
82161.48236.08378.15514.67450.93
Shareholders' Equity
981,0623,3822,6792,6322,305
Total Liabilities & Equity
6,6047,13111,2029,1818,2206,032

Additional Metrics

Fiscal Year
TTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Jun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Total Debt
3,8173,8545,5934,5693,4882,438
Net Cash (Debt)
-3,688-3,342-3,673-3,808-2,395-423.3
Net Cash Growth
------
Net Cash Per Share
-3.30-3.86-5.96-7.11-4.50-1.03
Filing Date Shares Outstanding
1,1181,118632.79508.28478.21474.78
Total Common Shares Outstanding
1,1181,118632.79508.28478.21474.78
Working Capital
-3,281-2,3062,2081,289943.551,681
Book Value Per Share
0.010.814.974.534.433.90
Tangible Book Value
-2,584-1,781-604.17-1,889-1,797-384.4
Tangible Book Value Per Share
-2.31-1.59-0.95-3.72-3.76-0.81
Land
-5.22----
Machinery
-522.23----
Construction In Progress
-113.21----
Leasehold Improvements
-568.59----