Oncoclínicas do Brasil Serviços Médicos S.A. (BVMF:ONCO3)
Brazil flag Brazil · Delayed Price · Currency is BRL
5.62
-0.45 (-7.41%)
Apr 1, 2025, 3:21 PM GMT-3

BVMF:ONCO3 Cash Flow Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Net Income
-646.19223.6246.26-46.9-157.69
Upgrade
Depreciation & Amortization
326.38236.9165.22121.71106.81
Upgrade
Other Amortization
-20.479.935.27-
Upgrade
Asset Writedown & Restructuring Costs
4.522.61.961.10.57
Upgrade
Loss (Gain) From Sale of Investments
5.33----
Upgrade
Loss (Gain) on Equity Investments
7.911.650.54--
Upgrade
Stock-Based Compensation
27.6546.8411.0869.16121.56
Upgrade
Provision & Write-off of Bad Debts
175.15163.2599.3148.7155.15
Upgrade
Other Operating Activities
539.4-250.16-92.558.96-12.84
Upgrade
Change in Accounts Receivable
-781.08-659.59-676.1-182.05-115.81
Upgrade
Change in Inventory
-18.85-42.26-70.29-24.22-15.18
Upgrade
Change in Accounts Payable
217.79159.17262.5547.7571.42
Upgrade
Change in Income Taxes
77.3365.88-49.9819.1340.54
Upgrade
Change in Other Net Operating Assets
-120.19-29.9220.43-77.9191.03
Upgrade
Operating Cash Flow
-184.85-51.56-271.64-9.28185.57
Upgrade
Operating Cash Flow Growth
----91.16%
Upgrade
Capital Expenditures
-214.25-311.7-300.18-201.95-204.8
Upgrade
Cash Acquisitions
-213.05-46.36-823.36-402.5-86.6
Upgrade
Investment in Securities
-1,283556.09721.37-1,431-64.18
Upgrade
Other Investing Activities
-10.5429.8-8.295.930.44
Upgrade
Investing Cash Flow
-1,721227.83-410.46-2,030-355.13
Upgrade
Long-Term Debt Issued
2,0441,5541,4391,1881,338
Upgrade
Long-Term Debt Repaid
-1,333-598.06-831.91-544.34-693.01
Upgrade
Net Debt Issued (Repaid)
711.26956.15607.39643.31645.14
Upgrade
Issuance of Common Stock
1,5002052.671,7886.19
Upgrade
Repurchase of Common Stock
--33.74-65.02-177.09-100
Upgrade
Common Dividends Paid
-11.66-59.71-18.29-26.4-45.22
Upgrade
Other Financing Activities
-294.19-956.29-117.93-393.48-43
Upgrade
Financing Cash Flow
1,905111.42408.821,835463.11
Upgrade
Foreign Exchange Rate Adjustments
0.57-0.19-0.350.42-
Upgrade
Net Cash Flow
0.04287.5-273.63-204.05293.55
Upgrade
Free Cash Flow
-399.1-363.26-571.82-211.23-19.24
Upgrade
Free Cash Flow Margin
-6.41%-6.62%-13.99%-7.82%-0.95%
Upgrade
Free Cash Flow Per Share
--0.68-1.07-0.51-0.05
Upgrade
Cash Interest Paid
-490.63348.55128.7860.91
Upgrade
Cash Income Tax Paid
-95.9860.4433.538.38
Upgrade
Levered Free Cash Flow
-636.12-613.24-270.5-161.29124.02
Upgrade
Unlevered Free Cash Flow
-89.24-263.37-22.7-64.81183.27
Upgrade
Change in Net Working Capital
131.35736.93203.2169.76-147.44
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.