OSX Brasil S.A. (BVMF:OSXB3)
Brazil flag Brazil · Delayed Price · Currency is BRL
2.440
-0.040 (-1.61%)
At close: Aug 22, 2025, 4:55 PM GMT-3

OSX Brasil Balance Sheet

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2016 - 2020
Cash & Equivalents
10.30.612.1417.814.830.83
Upgrade
Cash & Short-Term Investments
10.30.612.1417.814.830.83
Upgrade
Cash Growth
79.51%-71.32%-87.98%268.75%484.63%-25.92%
Upgrade
Accounts Receivable
7.626.076.614.873.773
Upgrade
Receivables
7.626.076.614.873.773
Upgrade
Prepaid Expenses
0.410.740.610.840.610.52
Upgrade
Other Current Assets
0.170.130.23.855.366.17
Upgrade
Total Current Assets
18.517.569.5627.3614.5610.52
Upgrade
Property, Plant & Equipment
362.06368.73371.43399.94342.87501.37
Upgrade
Long-Term Investments
2.973.023.062.873.232.43
Upgrade
Other Intangible Assets
0.340.340.13---
Upgrade
Long-Term Accounts Receivable
-----0.02
Upgrade
Long-Term Deferred Tax Assets
----36.3836.34
Upgrade
Other Long-Term Assets
1,0131,0131,9832,3161,834937
Upgrade
Total Assets
1,3971,3922,3672,7462,2311,488
Upgrade
Accounts Payable
8.836.3459.82204.17237.17225.09
Upgrade
Accrued Expenses
354.31337.93203.4184.3727.8721.97
Upgrade
Current Portion of Long-Term Debt
163.09164.85161.62162.51163.38162.48
Upgrade
Current Portion of Leases
-425.29384.18199.2157.08120.74
Upgrade
Current Income Taxes Payable
10.362.361.45.875.685.55
Upgrade
Other Current Liabilities
445.5418.7122.4414.5724.3812.2
Upgrade
Total Current Liabilities
982.14955.47832.86770.69615.55548.03
Upgrade
Long-Term Debt
7,1746,7436,0715,3664,7774,522
Upgrade
Long-Term Leases
-379.27373.46282.9243.39415.06
Upgrade
Long-Term Deferred Tax Liabilities
23.5723.57353.53466.9304.98-
Upgrade
Other Long-Term Liabilities
2,1341,6961,5451,4841,6281,461
Upgrade
Total Liabilities
10,3149,7979,1768,3717,5686,946
Upgrade
Common Stock
35.2635.2635.2635.2635.2635.26
Upgrade
Retained Earnings
-10,562-10,048-8,459-7,270-6,983-7,105
Upgrade
Comprehensive Income & Other
1,6261,6231,6281,6211,6201,621
Upgrade
Total Common Equity
-8,901-8,389-6,796-5,614-5,327-5,449
Upgrade
Minority Interest
-16.63-15.61-12.64-10.34-9.63-9.93
Upgrade
Shareholders' Equity
-8,917-8,404-6,809-5,624-5,337-5,459
Upgrade
Total Liabilities & Equity
1,3971,3922,3672,7462,2311,488
Upgrade
Total Debt
7,3377,7126,9906,0115,3405,220
Upgrade
Net Cash (Debt)
-7,327-7,712-6,988-5,993-5,336-5,219
Upgrade
Net Cash Per Share
-2327.37-2449.69-2219.79-1903.76-1694.87-1657.97
Upgrade
Filing Date Shares Outstanding
3.153.153.153.153.153.15
Upgrade
Total Common Shares Outstanding
3.153.153.153.153.153.15
Upgrade
Working Capital
-963.63-947.92-823.3-743.32-600.99-537.51
Upgrade
Book Value Per Share
-2827.35-2664.80-2158.85-1783.31-1692.26-1730.83
Upgrade
Tangible Book Value
-8,901-8,389-6,796-5,614-5,327-5,449
Upgrade
Tangible Book Value Per Share
-2827.46-2664.90-2158.89-1783.31-1692.26-1730.83
Upgrade
Machinery
1.831.8--1.27-
Upgrade
Leasehold Improvements
0.150.15----
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.