OSX Brasil S.A. (BVMF:OSXB3)
Brazil · Delayed Price · Currency is BRL 1.210
+0.110 (10.00%)
Last updated: Aug 26, 2026, 5:50 PM GMT-3
OSX Brasil Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 4 | 6 | 11 | 13 | 21 | 21 | |
Market Cap Growth | -49.59% | -45.15% | -14.66% | -35.52% | -3.81% | -66.37% |
Enterprise Value | 9,090 | 8,464 | 7,513 | 6,549 | 5,761 | 5,400 |
Last Close Price | 1.23 | 1.98 | 3.61 | 4.23 | 6.56 | 6.82 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | - | - | - | - | - | 0.18 |
Forward PE | - | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |
PS Ratio | 0.04 | 0.08 | 0.18 | 0.29 | 0.65 | 0.81 |
PB Ratio | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
P/FCF Ratio | 1.33 | 0.90 | - | - | 1.68 | 5.17 |
P/OCF Ratio | 1.30 | 0.89 | 307.15 | - | 1.68 | 5.17 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 104.09 | 102.40 | 116.63 | 144.73 | 180.84 | 204.51 |
EV/EBITDA Ratio | 61.95 | 74.77 | - | - | 61.62 | - |
EV/EBIT Ratio | 62.13 | 74.87 | - | - | 70.24 | - |
EV/FCF Ratio | 3128.97 | 1219.80 | - | - | 467.57 | 1301.28 |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | -0.87 | -0.86 | -0.86 | -1.03 | -1.07 | -1.00 |
Debt / EBITDA Ratio | 62.31 | 75.60 | - | - | 64.30 | - |
Debt / FCF Ratio | 3139.62 | 1236.27 | - | - | 487.86 | 1286.83 |
Net Debt / Equity Ratio | -0.87 | -0.86 | -0.86 | -1.03 | -1.07 | -1.00 |
Net Debt / EBITDA Ratio | 62.34 | 75.70 | -6874.16 | -1138.29 | 64.11 | -84.07 |
Net Debt / FCF Ratio | 3134.57 | 1234.93 | -74867.13 | -325.42 | 486.41 | 1285.67 |
Asset Turnover | 0.08 | 0.10 | 0.04 | 0.02 | 0.01 | 0.01 |
Quick Ratio | 0.06 | 0.04 | 0.01 | 0.01 | 0.03 | 0.01 |
Current Ratio | 0.06 | 0.04 | 0.01 | 0.01 | 0.04 | 0.02 |
Return on Assets (ROA) | 8.68% | 8.24% | -0.04% | -0.38% | 2.06% | -2.15% |
Return on Invested Capital (ROIC) | 203.51% | 143.65% | -0.15% | -0.88% | 4.57% | -1.44% |
Return on Capital Employed (ROCE) | 201.30% | 127.70% | -1.80% | -1.00% | 4.20% | -4.00% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Aug '26 Aug 26, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | -29987.19% | -17709.67% | -14039.00% | -8927.25% | -1393.20% | 570.85% |
FCF Yield | 75.02% | 111.33% | -0.89% | -161.26% | 59.66% | 19.33% |