OSX Brasil S.A. (BVMF:OSXB3)

OSX Brasil Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	9	11	13	21	21	64
Market Cap Growth	-22.67%	-14.66%	-35.52%	-3.81%	-66.37%	520.18%
Enterprise Value	7,910	7,513	6,549	5,761	5,400	5,179
Last Close Price	2.96	3.61	4.23	6.56	6.82	20.28
PE Ratio	-	-	-	-	0.18	-
PS Ratio	0.13	0.18	0.29	0.65	0.81	5.78
PB Ratio	0.00	0.00	0.00	0.00	0.00	-0.01
P/FCF Ratio	-	-	-	1.68	5.17	306.93
P/OCF Ratio	-	307.15	-	1.68	5.17	306.93
EV/Sales Ratio	114.17	116.63	144.73	180.84	204.51	468.56
EV/EBITDA Ratio	-	1547.16	-	61.62	-	-
EV/EBIT Ratio	-	-	-	70.24	-	-
EV/FCF Ratio	-3937.12	-	-	467.57	1301.28	24901.23
Debt / Equity Ratio	-0.92	-0.92	-1.03	-1.07	-1.00	-0.96
Debt / EBITDA Ratio	1467.00	1588.20	-	64.30	-	-
Debt / FCF Ratio	-	-	-	487.86	1286.83	25097.04
Asset Turnover	0.04	0.03	0.02	0.01	0.01	0.01
Quick Ratio	0.01	0.01	0.01	0.03	0.01	0.01
Current Ratio	0.01	0.01	0.01	0.04	0.02	0.02
Return on Assets (ROA)	-0.26%	-0.28%	-0.38%	2.06%	-2.15%	-1.02%
Return on Capital (ROIC)	-	-	-3.38%	26.28%	-	-24.62%
Return on Capital Employed (ROCE)	-	-	-	4.20%	-	-
Earnings Yield	-17045.83%	-13976.00%	-8927.25%	-1393.20%	570.85%	-1363.10%
FCF Yield	-21.56%	-0.89%	-161.26%	59.66%	19.33%	0.33%
Buyback Yield / Dilution	-33.25%	-	-	-	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.