OSX Brasil S.A. (BVMF:OSXB3)

OSX Brasil Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	6	11	13	21	21	64
Market Cap Growth	-59.19%	-14.66%	-35.52%	-3.81%	-66.37%	520.18%
Enterprise Value	8,280	7,513	6,549	5,761	5,400	5,179
Last Close Price	1.91	3.61	4.23	6.56	6.82	20.28
PE Ratio	-	-	-	-	0.18	-
Forward PE	-	0.15	0.15	0.15	0.15	0.15
PS Ratio	0.08	0.18	0.29	0.65	0.81	5.78
PB Ratio	0.00	0.00	0.00	0.00	0.00	-0.01
P/FCF Ratio	0.46	-	-	1.68	5.17	306.93
P/OCF Ratio	0.45	307.15	-	1.68	5.17	306.93
EV/Sales Ratio	113.81	116.63	144.73	180.84	204.51	468.56
EV/EBITDA Ratio	-	1547.16	-	61.62	-	-
EV/EBIT Ratio	-	-	-	70.24	-	-
EV/FCF Ratio	627.91	-	-	467.57	1301.28	24901.23
Debt / Equity Ratio	-0.93	-0.92	-1.03	-1.07	-1.00	-0.96
Debt / EBITDA Ratio	404.71	1588.20	-	64.30	-	-
Debt / FCF Ratio	629.87	-	-	487.86	1286.83	25097.04
Asset Turnover	0.04	0.03	0.02	0.01	0.01	0.01
Quick Ratio	0.03	0.01	0.01	0.03	0.01	0.01
Current Ratio	0.04	0.01	0.01	0.04	0.02	0.02
Return on Assets (ROA)	0.19%	-0.28%	-0.38%	2.06%	-2.15%	-1.02%
Return on Capital (ROIC)	-	-	-3.38%	26.28%	-	-24.62%
Return on Capital Employed (ROCE)	0.80%	-1.90%	-1.00%	4.20%	-4.00%	-3.00%
Earnings Yield	-24327.09%	-13976.00%	-8927.25%	-1393.20%	570.85%	-1363.10%
FCF Yield	219.30%	-0.89%	-161.26%	59.66%	19.33%	0.33%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.