OSX Brasil Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Mar '25 Mar 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	11	11	13	21	21	64	Upgrade
Market Cap Growth	-14.66%	-14.66%	-35.52%	-3.81%	-66.37%	520.18%	Upgrade
Enterprise Value	7,707	7,513	6,549	5,761	5,400	5,179	Upgrade
Last Close Price	3.35	3.61	4.23	6.56	6.82	20.28	Upgrade
PE Ratio	-	-	-	-	0.18	-	Upgrade
PS Ratio	0.18	0.18	0.29	0.65	0.81	5.78	Upgrade
PB Ratio	0.00	0.00	0.00	0.00	0.00	-0.01	Upgrade
P/FCF Ratio	-	-	1.68	5.17	306.93	Upgrade
P/OCF Ratio	307.15	307.15	-	1.68	5.17	306.93	Upgrade
EV/Sales Ratio	119.63	116.63	144.73	180.84	204.51	468.56	Upgrade
EV/EBITDA Ratio	1547.16	1547.16	-	61.62	-	-	Upgrade
EV/EBIT Ratio	-	-	70.24	-	-	Upgrade
EV/FCF Ratio	-76303.39	-	-	467.57	1301.28	24901.23	Upgrade
Debt / Equity Ratio	-0.92	-0.92	-1.03	-1.07	-1.00	-0.96	Upgrade
Debt / EBITDA Ratio	1588.20	1588.20	-	64.30	-	-	Upgrade
Debt / FCF Ratio	-	-	-	487.86	1286.83	25097.04	Upgrade
Asset Turnover	0.03	0.03	0.02	0.01	0.01	0.01	Upgrade
Quick Ratio	0.01	0.01	0.01	0.03	0.01	0.01	Upgrade
Current Ratio	0.01	0.01	0.01	0.04	0.02	0.02	Upgrade
Return on Assets (ROA)	-0.28%	-0.28%	-0.38%	2.06%	-2.15%	-1.02%	Upgrade
Return on Capital (ROIC)	-	-	-3.38%	26.28%	-	-24.62%	Upgrade
Return on Capital Employed (ROCE)	-	-	-	4.20%	-	-	Upgrade
Earnings Yield	-15060.71%	-13976.00%	-8927.25%	-1393.20%	570.85%	-1363.10%	Upgrade
FCF Yield	-0.96%	-0.89%	-161.25%	59.66%	19.33%	0.33%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.