Prudential Financial Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 12, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	171,052	208,662	223,305	197,947	193,401	216,411
Market Cap Growth	-23.85%	-6.56%	12.81%	2.35%	-10.63%	31.60%
Enterprise Value	317,571	225,362	235,282	208,871	200,446	220,300
PE Ratio	8.79	11.30	15.80	15.39	-22.15	4.83
Forward PE	6.63	7.69	8.15	8.14	8.64	9.19
PEG Ratio	-	0.91	2.53	0.78	-	0.97
PS Ratio	0.51	0.65	0.60	0.69	0.64	0.57
PB Ratio	0.87	1.21	1.51	1.34	1.19	0.66
P/TBV Ratio	2.65	1.23	1.53	1.36	1.21	0.68
P/FCF Ratio	-	6.26	4.94	5.72	7.06	4.15
P/OCF Ratio	4.95	6.26	4.94	5.72	7.06	4.15
EV/Sales Ratio	0.98	0.70	0.63	0.73	0.66	0.58
EV/EBITDA Ratio	10.80	8.87	12.33	13.09	-21.25	3.76
EV/EBIT Ratio	11.46	9.11	13.80	12.80	-19.94	3.83
EV/FCF Ratio	-	6.76	5.21	6.04	7.31	4.23
Asset Turnover	0.08	0.08	0.10	0.08	0.07	0.08
Return on Equity (ROE)	10.97%	10.97%	9.01%	7.96%	-3.41%	13.51%
Return on Assets (ROA)	-3.12%	0.48%	0.37%	0.35%	-0.20%	0.94%
Return on Invested Capital (ROIC)	-3.19%	0.49%	0.38%	0.36%	-0.20%	0.97%
Return on Capital Employed (ROCE)	-4.03%	0.62%	0.44%	0.44%	-0.23%	1.15%
Earnings Yield	11.38%	8.85%	6.33%	6.50%	-4.51%	20.69%
FCF Yield	-	15.97%	20.23%	17.47%	14.17%	24.09%
Dividend Yield	4.08%	4.85%	4.46%	4.90%	4.91%	4.33%
Payout Ratio	53.86%	53.86%	69.34%	74.20%	-110.32%	20.46%
Buyback Yield / Dilution	2.27%	2.27%	1.90%	2.38%	9.13%	5.65%
Total Shareholder Return	6.35%	7.12%	6.36%	7.27%	14.04%	9.98%

Updated Dec 31, 2025. Data Source: Fiscal.ai. Insurance template. Financial Sources.