Public Storage (BVMF:P1SA34)

Public Storage Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb 2, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	262,843	324,440	260,229	260,165	365,954	209,658
Market Cap Growth	-13.06%	24.68%	0.03%	-28.91%	74.55%	40.21%
Enterprise Value	336,915	406,852	322,552	314,618	415,263	240,109
Last Close Price	293.48	364.84	278.27	267.58	368.21	208.85
Price/FFO Ratio	18.60	21.22	16.76	16.26	27.56	21.42
Price/AFFO Ratio	-	21.23	16.76	16.26	27.56	21.43
PE Ratio	29.13	28.01	27.52	11.88	37.91	36.76
PS Ratio	10.29	11.12	11.80	11.47	18.01	13.48
PB Ratio	5.24	5.35	5.31	4.84	6.97	4.55
P/OCF Ratio	15.31	16.77	16.52	15.79	25.82	19.76
EV/Sales Ratio	13.46	13.95	14.62	13.88	20.43	15.44
EV/EBITDA Ratio	19.10	19.72	20.13	18.94	28.25	22.57
EV/EBIT Ratio	28.79	29.83	28.50	26.40	38.72	30.93
Debt / Equity Ratio	1.07	0.95	0.90	0.68	0.79	0.29
Debt / EBITDA Ratio	2.97	2.80	2.76	2.19	2.83	1.24
Asset Turnover	0.24	0.24	0.24	0.25	0.25	0.26
Quick Ratio	0.21	0.36	0.26	1.51	0.75	0.65
Current Ratio	0.27	0.36	0.28	1.56	0.78	0.72
Return on Equity (ROE)	19.93%	20.93%	21.31%	44.58%	21.42%	15.16%
Return on Assets (ROA)	7.02%	6.97%	7.80%	8.07%	8.24%	8.06%
Return on Invested Capital (ROIC)	11.36%	11.47%	12.80%	13.24%	13.51%	13.35%
Earnings Yield	3.43%	3.95%	4.01%	8.84%	2.97%	3.36%
Dividend Yield	3.04%	20.34%	20.93%	15.81%	12.11%	19.89%
Payout Ratio	121.74%	111.10%	107.31%	89.87%	81.34%	118.36%
Buyback Yield / Dilution	0.09%	0.06%	0.08%	-0.41%	-0.53%	-0.06%
Total Shareholder Return	3.12%	20.40%	21.00%	15.40%	11.58%	19.83%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.