Prudential Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Premiums & Annuity Revenue	11,080	10,358	9,371	8,549	22,373
Total Interest & Dividend Income	1,421	5,824	9,739	-29,313	2,862
Gain (Loss) on Sale of Investments	1,515	-	-	55	647
Other Revenue	411	-3,855	-8,050	28,631	641
Total Revenue	14,427	12,327	11,060	7,922	26,523
Revenue Growth (YoY)	17.04%	11.46%	39.61%	-70.13%	-26.83%
Policy Benefits	5,021	4,908	4,539	3,919	18,911
Policy Acquisition & Underwriting Costs	3,435	3,157	2,745	2,453	1,584
Selling, General & Administrative	-	-	-	-	3,125
Other Operating Expenses	-	-	-	-	-152
Total Operating Expenses	8,456	8,065	7,284	6,372	23,468
Operating Income	5,971	4,262	3,776	1,550	3,055
Interest Expense	-183	-528	-463	-463	-331
Earnings From Equity Investments	364	477	-91	-85	352
Currency Exchange Gain (Loss)	-	40	4	-525	-
Other Non Operating Income (Expenses)	-1,031	-941	-932	-996	-
EBT Excluding Unusual Items	5,121	3,310	2,294	-519	3,076
Gain (Loss) on Sale of Assets	-	-71	-	-	-
Other Unusual Items	-	-	-22	-	-58
Pretax Income	5,121	3,239	2,272	-519	3,018
Income Tax Expense	1,002	824	560	478	804
Earnings From Continuing Ops.	4,119	2,415	1,712	-997	2,214
Earnings From Discontinued Ops.	-	-	-	-	-4,234
Net Income to Company	4,119	2,415	1,712	-997	-2,020
Minority Interest in Earnings	-141	-130	-11	-10	-22
Net Income	3,978	2,285	1,701	-1,007	-2,042
Net Income to Common	3,978	2,285	1,701	-1,007	-2,042
Net Income Growth	74.09%	34.33%	-	-	-
Shares Outstanding (Basic)	2,580	2,715	2,741	2,736	2,628
Shares Outstanding (Diluted)	2,592	2,720	2,747	2,736	2,628
Shares Change (YoY)	-4.71%	-0.98%	0.40%	4.11%	1.19%
EPS (Basic)	1.54	0.84	0.62	-0.37	-0.78
EPS (Diluted)	1.53	0.84	0.62	-0.37	-0.78
EPS Growth	82.74%	35.70%	-	-	-
Free Cash Flow	2,346	3,508	788	1,044	-181
Free Cash Flow Per Share	0.91	1.29	0.29	0.38	-0.07
Dividend Per Share	0.266	0.231	0.205	0.188	0.172
Dividend Growth	15.00%	13.00%	9.00%	9.00%	7.02%
Operating Margin	41.39%	34.58%	34.14%	19.57%	11.52%
Profit Margin	27.57%	18.54%	15.38%	-12.71%	-7.70%
Free Cash Flow Margin	16.26%	28.46%	7.12%	13.18%	-0.68%
EBITDA	6,422	4,691	4,205	1,938	3,404
EBITDA Margin	44.51%	38.05%	38.02%	24.46%	12.83%
D&A For EBITDA	451	429	429	388	349
EBIT	5,971	4,262	3,776	1,550	3,055
EBIT Margin	41.39%	34.58%	34.14%	19.57%	11.52%
Effective Tax Rate	19.57%	25.44%	24.65%	-	26.64%
Revenue as Reported	-	-	-	-	26,500

Source: S&P Global Market Intelligence. Insurance template. Financial Sources.