Panatlântica S.A. (BVMF:PATI3)
Brazil · Delayed Price · Currency is BRL 29.89
-0.61 (-2.00%)
Nov 19, 2025, 4:32 PM GMT-3
Panatlântica Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| 2,054 | 2,110 | 1,879 | 2,331 | 2,668 | 1,436 | Upgrade | |
Revenue Growth (YoY) | 2.33% | 12.26% | -19.38% | -12.63% | 85.77% | 36.72% | Upgrade |
Cost of Revenue | 1,823 | 1,849 | 1,700 | 2,143 | 2,189 | 1,185 | Upgrade |
Gross Profit | 230.88 | 261.08 | 179.71 | 188.22 | 479.6 | 251.36 | Upgrade |
Selling, General & Admin | 141.43 | 145.18 | 125.13 | 134.48 | 130.76 | 89.73 | Upgrade |
Other Operating Expenses | 1.24 | -12.51 | -1.14 | -49.42 | -66.99 | -74.36 | Upgrade |
Operating Expenses | 142.68 | 132.67 | 123.99 | 85.06 | 63.77 | 15.37 | Upgrade |
Operating Income | 88.2 | 128.41 | 55.73 | 103.16 | 415.83 | 235.98 | Upgrade |
Interest Expense | -71.65 | -63.52 | -95.27 | -127.86 | -49.2 | -27.01 | Upgrade |
Interest & Investment Income | 55.11 | 55.11 | 72.41 | 112.84 | 74.55 | 67.85 | Upgrade |
Pretax Income | 74.48 | 120 | 32.86 | 88.14 | 441.18 | 276.82 | Upgrade |
Income Tax Expense | 30.12 | 35.35 | 19.44 | 32.45 | 147.83 | 94.33 | Upgrade |
Net Income | 44.36 | 84.66 | 13.42 | 55.69 | 293.35 | 182.49 | Upgrade |
Net Income to Common | 44.36 | 84.66 | 13.42 | 55.69 | 293.35 | 182.49 | Upgrade |
Net Income Growth | -43.45% | 530.94% | -75.91% | -81.02% | 60.74% | 923.81% | Upgrade |
Shares Outstanding (Basic) | - | 24 | 24 | 24 | 24 | 24 | Upgrade |
Shares Outstanding (Diluted) | - | 24 | 24 | 24 | 24 | 24 | Upgrade |
Shares Change (YoY) | - | - | -0.00% | 0.00% | -0.00% | -0.00% | Upgrade |
EPS (Basic) | - | 3.54 | 0.56 | 2.33 | 12.26 | 7.63 | Upgrade |
EPS (Diluted) | - | 3.54 | 0.56 | 2.33 | 12.26 | 7.63 | Upgrade |
EPS Growth | - | 530.94% | -75.91% | -81.02% | 60.75% | 923.82% | Upgrade |
Free Cash Flow | 196.92 | 167.25 | 229.75 | 261.37 | -99.35 | 125.08 | Upgrade |
Free Cash Flow Per Share | - | 6.99 | 9.60 | 10.92 | -4.15 | 5.23 | Upgrade |
Dividend Per Share | - | - | - | 0.483 | 2.911 | - | Upgrade |
Dividend Growth | - | - | - | -83.41% | - | - | Upgrade |
Gross Margin | 11.24% | 12.38% | 9.56% | 8.07% | 17.97% | 17.50% | Upgrade |
Operating Margin | 4.29% | 6.09% | 2.96% | 4.42% | 15.58% | 16.43% | Upgrade |
Profit Margin | 2.16% | 4.01% | 0.71% | 2.39% | 10.99% | 12.71% | Upgrade |
Free Cash Flow Margin | 9.59% | 7.93% | 12.23% | 11.21% | -3.72% | 8.71% | Upgrade |
EBITDA | 104.94 | 143.05 | 68.9 | 114.41 | 425.9 | 245.76 | Upgrade |
EBITDA Margin | 5.11% | 6.78% | 3.67% | 4.91% | 15.96% | 17.11% | Upgrade |
D&A For EBITDA | 16.74 | 14.64 | 13.18 | 11.24 | 10.07 | 9.78 | Upgrade |
EBIT | 88.2 | 128.41 | 55.73 | 103.16 | 415.83 | 235.98 | Upgrade |
EBIT Margin | 4.29% | 6.09% | 2.96% | 4.42% | 15.58% | 16.43% | Upgrade |
Effective Tax Rate | 40.44% | 29.45% | 59.17% | 36.81% | 33.51% | 34.08% | Upgrade |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.