Panatlântica S.A. (BVMF:PATI3)

Panatlântica Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 18, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,103	621	700	855	1,672	536
Market Cap Growth	47.38%	-11.32%	-18.08%	-48.85%	211.72%	27.68%
Enterprise Value	1,112	566	598	878	1,937	568
Last Close Price	47.00	24.84	23.99	28.58	55.20	16.54
PE Ratio	13.67	7.34	52.20	15.35	5.70	2.94
PS Ratio	0.51	0.29	0.37	0.37	0.63	0.37
PB Ratio	1.43	0.81	0.83	1.02	1.96	0.89
P/TBV Ratio	1.43	0.81	0.84	1.02	1.97	0.89
P/FCF Ratio	5.01	3.71	3.05	3.27	-	4.29
P/OCF Ratio	4.24	2.96	2.58	2.60	-	3.87
EV/Sales Ratio	0.51	0.27	0.32	0.38	0.73	0.40
EV/EBITDA Ratio	7.85	3.95	8.68	7.67	4.55	2.31
EV/EBIT Ratio	8.87	4.41	10.73	8.51	4.66	2.40
EV/FCF Ratio	5.05	3.38	2.60	3.36	-	4.54
Debt / Equity Ratio	0.52	0.63	0.48	0.74	0.88	0.66
Debt / EBITDA Ratio	2.84	3.38	5.90	5.42	1.77	1.62
Debt / FCF Ratio	1.83	2.89	1.77	2.37	-	3.18
Asset Turnover	1.37	1.33	1.09	1.20	1.59	1.24
Inventory Turnover	6.53	6.83	5.17	4.60	5.86	6.27
Quick Ratio	1.59	1.65	1.87	2.06	2.24	2.05
Current Ratio	2.22	2.28	2.54	2.83	3.26	2.61
Return on Equity (ROE)	9.82%	10.52%	1.60%	6.57%	40.21%	35.40%
Return on Assets (ROA)	4.98%	5.04%	2.01%	3.31%	15.46%	12.69%
Return on Capital (ROIC)	6.42%	6.42%	2.57%	4.20%	19.91%	16.63%
Return on Capital Employed (ROCE)	12.20%	11.80%	5.00%	7.70%	28.40%	25.00%
Earnings Yield	7.31%	13.63%	1.92%	6.51%	17.55%	34.03%
FCF Yield	19.97%	26.92%	32.80%	30.57%	-5.94%	23.32%
Dividend Yield	15.28%	-	-	1.69%	5.27%	-
Payout Ratio	193.47%	184.36%	98.58%	125.10%	14.77%	2.32%
Buyback Yield / Dilution	-	-	0.00%	-0.00%	0.00%	0.00%
Total Shareholder Return	15.28%	-	0.00%	1.69%	5.28%	0.00%

Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.