PDG Realty S.A. Empreendimentos e Participações (BVMF: PDGR3)
Brazil
· Delayed Price · Currency is BRL 0.160
0.00 (0.00%)
Sep 11, 2024, 5:11 PM GMT-3
PDGR3 Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Cash & Equivalents | 31.91 | 52.63 | 91.72 | 84.89 | 109.29 | 111.35 | Upgrade
|
| Cash & Short-Term Investments | 31.91 | 52.63 | 91.72 | 84.89 | 109.29 | 111.35 | Upgrade
|
| Cash Growth | -57.47% | -42.62% | 8.05% | -22.33% | -1.85% | -13.19% | Upgrade
|
| Accounts Receivable | 134.98 | 130.22 | 190.7 | 207 | 226.29 | 195.44 | Upgrade
|
| Other Receivables | 4.19 | 2 | 7.51 | 10.57 | 9.03 | 10.13 | Upgrade
|
| Receivables | 145.14 | 137.59 | 202.24 | 221.04 | 238.16 | 213.36 | Upgrade
|
| Inventory | 224.7 | 247.67 | 627.5 | 678.06 | 1,006 | 1,163 | Upgrade
|
| Prepaid Expenses | 0.78 | 1.61 | 1.48 | 3.14 | - | - | Upgrade
|
| Other Current Assets | 10.19 | 8.99 | 7.45 | 13.19 | 12.66 | 6.97 | Upgrade
|
| Total Current Assets | 412.72 | 448.49 | 930.39 | 1,000 | 1,366 | 1,494 | Upgrade
|
| Property, Plant & Equipment | 0.94 | 1.47 | 2.05 | 0.39 | 0.99 | 1.27 | Upgrade
|
| Long-Term Investments | 8.63 | 7.67 | 28.04 | 30.11 | 29.91 | 44.99 | Upgrade
|
| Other Intangible Assets | 0.51 | 0.63 | 0.87 | 0.89 | 0.53 | 2.31 | Upgrade
|
| Long-Term Accounts Receivable | 18.78 | 19.9 | 32.68 | 40.52 | 59.71 | 87.49 | Upgrade
|
| Other Long-Term Assets | 182.27 | 192.05 | 180.66 | 203.16 | 273.11 | 304.49 | Upgrade
|
| Total Assets | 623.84 | 670.2 | 1,175 | 1,275 | 1,731 | 1,935 | Upgrade
|
| Accounts Payable | 152.89 | 158.65 | 144.94 | 132.52 | 117.64 | 125.21 | Upgrade
|
| Accrued Expenses | 109.56 | 83.08 | 76.8 | 29.96 | 28.01 | 17.53 | Upgrade
|
| Short-Term Debt | - | - | - | 11.21 | 9.5 | 8.06 | Upgrade
|
| Current Portion of Long-Term Debt | 196.8 | 197.58 | 2,618 | 2,182 | 2,808 | 2,993 | Upgrade
|
| Current Income Taxes Payable | 8.93 | 7.81 | 7.95 | 9.15 | 16.37 | 15.78 | Upgrade
|
| Current Unearned Revenue | 193.37 | 196.75 | 230.8 | 233.86 | 277.31 | 291.01 | Upgrade
|
| Other Current Liabilities | 340.05 | 348.92 | 317.31 | 358.04 | 297.35 | 268.11 | Upgrade
|
| Total Current Liabilities | 1,015 | 1,007 | 3,414 | 2,976 | 3,571 | 3,737 | Upgrade
|
| Long-Term Debt | 229.08 | 221.32 | - | - | 6.8 | - | Upgrade
|
| Long-Term Unearned Revenue | 45.73 | 40.22 | 25.04 | 43.54 | 26.27 | 26.2 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 820.91 | 825.81 | 707.13 | 1,053 | 1,073 | 978.63 | Upgrade
|
| Other Long-Term Liabilities | 1,972 | 1,897 | 1,920 | 2,415 | 2,439 | 2,116 | Upgrade
|
| Total Liabilities | 4,083 | 3,991 | 6,065 | 6,487 | 7,115 | 6,858 | Upgrade
|
| Common Stock | 6,195 | 6,195 | 5,756 | 5,346 | 5,044 | 5,044 | Upgrade
|
| Additional Paid-In Capital | 1,207 | 1,207 | 1,207 | - | 1,207 | - | Upgrade
|
| Retained Earnings | -10,764 | -10,628 | -11,753 | -11,674 | -11,547 | -11,092 | Upgrade
|
| Treasury Stock | -0.26 | -0.9 | -13.73 | -6.67 | - | - | Upgrade
|
| Comprensive Income & Other | -22.31 | -22.31 | -22.31 | 1,184 | -22.24 | 1,185 | Upgrade
|
| Total Common Equity | -3,385 | -3,250 | -4,826 | -5,150 | -5,318 | -4,864 | Upgrade
|
| Minority Interest | -74.37 | -70.84 | -64.46 | -61.41 | -66.21 | -59.68 | Upgrade
|
| Shareholders' Equity | -3,459 | -3,321 | -4,891 | -5,212 | -5,385 | -4,923 | Upgrade
|
| Total Liabilities & Equity | 623.84 | 670.2 | 1,175 | 1,275 | 1,731 | 1,935 | Upgrade
|
| Total Debt | 425.88 | 418.9 | 2,618 | 2,194 | 2,824 | 3,001 | Upgrade
|
| Net Cash (Debt) | -393.97 | -366.27 | -2,526 | -2,109 | -2,715 | -2,890 | Upgrade
|
| Net Cash Per Share | -8.09 | -32.15 | -2423.20 | -5991.46 | -33659.06 | -35831.06 | Upgrade
|
| Filing Date Shares Outstanding | 77.78 | 77.75 | 3.14 | 0.55 | 0.08 | 0.08 | Upgrade
|
| Total Common Shares Outstanding | 77.78 | 77.75 | 3.14 | 0.55 | 0.08 | 0.08 | Upgrade
|
| Working Capital | -602.32 | -558.15 | -2,483 | -1,975 | -2,205 | -2,243 | Upgrade
|
| Book Value Per Share | -43.52 | -41.80 | -1536.60 | -9352.24 | -65926.90 | -60291.41 | Upgrade
|
| Tangible Book Value | -3,385 | -3,250 | -4,827 | -5,151 | -5,319 | -4,866 | Upgrade
|
| Tangible Book Value Per Share | -43.52 | -41.81 | -1536.88 | -9353.87 | -65933.47 | -60320.01 | Upgrade
|
| Machinery | - | - | - | 11.91 | 11.91 | 11.73 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.