Companhia de Participações Aliança da Bahia (BVMF:PEAB3)
Brazil
· Delayed Price · Currency is BRL 39.00
0.00 (0.00%)
May 29, 2025, 3:56 PM GMT-3
BVMF:PEAB3 Cash Flow Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 35.87 | 41.04 | 12.14 | 40.58 | 135.15 | 585.8 | Upgrade
|
| Depreciation & Amortization | 12.7 | 9.83 | 4.73 | 4.22 | 3.31 | 6.1 | Upgrade
|
| Other Amortization | 2.06 | 2.06 | 0.03 | 5.4 | 0.09 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0.35 | -0.35 | - | - | - | -0.78 | Upgrade
|
| Loss (Gain) From Sale of Investments | -7.8 | -6.78 | 0.19 | -41.05 | -166.46 | -611.7 | Upgrade
|
| Loss (Gain) on Equity Investments | -41.88 | -44.92 | 0.35 | - | -9.45 | - | Upgrade
|
| Provision & Write-off of Bad Debts | -0.82 | - | - | 0.28 | 0.26 | 0.94 | Upgrade
|
| Other Operating Activities | -20.97 | -23.01 | -20.03 | -20.79 | -83.34 | 2.66 | Upgrade
|
| Change in Accounts Receivable | -2.64 | -2.41 | -1.58 | -4.38 | -0.04 | 79.07 | Upgrade
|
| Change in Inventory | - | - | - | -0.06 | 4.71 | -2.53 | Upgrade
|
| Change in Accounts Payable | -1.68 | -1.6 | 0.54 | -0.12 | 0.34 | -28.11 | Upgrade
|
| Change in Income Taxes | 3.15 | 1.83 | 4.84 | 0.14 | -0.12 | -26.3 | Upgrade
|
| Change in Other Net Operating Assets | -0.11 | 3.99 | 13.62 | -0.92 | -1.61 | -273.35 | Upgrade
|
| Operating Cash Flow | -22.48 | -20.32 | 14.83 | -16.71 | -117.16 | -267.12 | Upgrade
|
| Capital Expenditures | -21.84 | -20.44 | -14.9 | -15.57 | -24.85 | -5.74 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.48 | 0.62 | - | 6.49 | - | 20.31 | Upgrade
|
| Cash Acquisitions | 0.24 | - | - | - | - | -0.83 | Upgrade
|
| Divestitures | - | - | - | - | - | -4.5 | Upgrade
|
| Sale (Purchase) of Intangibles | -10.49 | -9.92 | -0.25 | -0.86 | - | - | Upgrade
|
| Investment in Securities | 67.57 | 121.65 | 4.94 | 121.89 | 164.56 | 800 | Upgrade
|
| Other Investing Activities | 16.07 | 47.97 | 6.36 | -0 | - | 22.05 | Upgrade
|
| Investing Cash Flow | -4.35 | 45.83 | -65.67 | -7.67 | 51.26 | 801.46 | Upgrade
|
| Long-Term Debt Issued | - | 1.49 | 58.38 | 55 | 21.88 | - | Upgrade
|
| Long-Term Debt Repaid | - | -3.02 | -2.83 | -25.09 | - | - | Upgrade
|
| Net Debt Issued (Repaid) | 48.47 | -1.53 | 55.55 | 29.91 | 21.88 | - | Upgrade
|
| Issuance of Common Stock | 0 | - | - | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | -0.16 | - | - | - | -72.48 | Upgrade
|
| Common Dividends Paid | -24.94 | -23.5 | -4.09 | -23.49 | -151.25 | -429.25 | Upgrade
|
| Other Financing Activities | - | - | - | - | - | 9.09 | Upgrade
|
| Financing Cash Flow | 23.53 | -25.18 | 51.46 | 6.42 | -129.37 | -492.63 | Upgrade
|
| Net Cash Flow | -3.3 | 0.33 | 0.62 | -17.96 | -195.27 | 41.7 | Upgrade
|
| Free Cash Flow | -44.31 | -40.76 | -0.07 | -32.29 | -142.01 | -272.86 | Upgrade
|
| Free Cash Flow Margin | -45.53% | -46.50% | -0.15% | -75.68% | -473.61% | -1016.97% | Upgrade
|
| Free Cash Flow Per Share | - | -2.16 | -0.01 | -2.51 | -11.05 | -21.23 | Upgrade
|
| Cash Interest Paid | 11.34 | 11.34 | 11.52 | 4.34 | 1.01 | - | Upgrade
|
| Cash Income Tax Paid | 5.6 | 5.6 | 4.76 | 10.64 | 116.97 | 257.18 | Upgrade
|
| Levered Free Cash Flow | -269.75 | -54.08 | 14.19 | -29.62 | -49.42 | 11.03 | Upgrade
|
| Unlevered Free Cash Flow | -256.77 | -42.87 | 23.2 | -30.64 | -42.31 | 11.43 | Upgrade
|
| Change in Net Working Capital | 231.87 | 15.86 | -32.66 | 18.42 | 16.13 | -27.54 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.