Plano & Plano Desenvolvimento Imobiliário S.A. (BVMF:PLPL3)
Brazil flag Brazil · Delayed Price · Currency is BRL
14.86
-0.13 (-0.87%)
At close: Jun 26, 2025, 4:55 PM GMT-3

BVMF:PLPL3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2017 - 2019
Period Ending
Mar '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
2,6972,5892,0721,4921,271900.95
Upgrade
Revenue Growth (YoY)
23.59%24.97%38.86%17.38%41.10%25.37%
Upgrade
Cost of Revenue
1,8081,7331,3691,062874.49569.34
Upgrade
Gross Profit
889.6856.38703.32429.92396.77331.62
Upgrade
Selling, General & Admin
403.85399.06353.3247.28229.48178.06
Upgrade
Other Operating Expenses
-4.746.3625.412.791.83.05
Upgrade
Operating Expenses
399.11405.43378.7260.07231.28181.11
Upgrade
Operating Income
490.49450.95324.62169.85165.49150.51
Upgrade
Interest Expense
-22.61-12.36-21.41-20.1-7.43-4.7
Upgrade
Interest & Investment Income
49.7939.4723.7724.175.946.38
Upgrade
Earnings From Equity Investments
-3.95-3.26-4.92-3.14-1.73-
Upgrade
Other Non Operating Income (Expenses)
-30.71-28.491.650.38-0.38-
Upgrade
EBT Excluding Unusual Items
483.01446.31323.71171.16161.9152.19
Upgrade
Legal Settlements
-0.040.040.83-4.84--
Upgrade
Pretax Income
482.98446.35324.54166.32161.9152.19
Upgrade
Income Tax Expense
61.2655.7847.6233.7626.8119.98
Upgrade
Earnings From Continuing Operations
421.71390.57276.92132.57135.08132.2
Upgrade
Minority Interest in Earnings
-52.45-46.74-8.361.110-
Upgrade
Net Income
369.26343.82268.55133.68135.09132.2
Upgrade
Net Income to Common
369.26343.82268.55133.68135.09132.2
Upgrade
Net Income Growth
37.13%28.03%100.89%-1.04%2.18%29.33%
Upgrade
Shares Outstanding (Basic)
198198198199204200
Upgrade
Shares Outstanding (Diluted)
205206206199204200
Upgrade
Shares Change (YoY)
-0.26%-0.12%3.47%-2.60%1.97%-0.07%
Upgrade
EPS (Basic)
1.861.731.350.670.660.66
Upgrade
EPS (Diluted)
1.801.671.300.670.660.66
Upgrade
EPS Growth
37.48%28.18%94.16%1.60%0.21%29.41%
Upgrade
Free Cash Flow
165.16254.79296.3542.0149.74-11
Upgrade
Free Cash Flow Per Share
0.801.241.440.210.24-0.06
Upgrade
Dividend Per Share
1.0061.0060.5040.1600.161-
Upgrade
Dividend Growth
99.45%99.45%214.97%-0.64%--
Upgrade
Gross Margin
32.98%33.07%33.94%28.81%31.21%36.81%
Upgrade
Operating Margin
18.19%17.41%15.67%11.38%13.02%16.71%
Upgrade
Profit Margin
13.69%13.28%12.96%8.96%10.63%14.67%
Upgrade
Free Cash Flow Margin
6.12%9.84%14.30%2.81%3.91%-1.22%
Upgrade
EBITDA
505.32463.94337.25189.32184.8165.29
Upgrade
EBITDA Margin
18.73%17.92%16.28%12.69%14.54%18.35%
Upgrade
D&A For EBITDA
14.8412.9812.6319.4719.314.78
Upgrade
EBIT
490.49450.95324.62169.85165.49150.51
Upgrade
EBIT Margin
18.19%17.41%15.67%11.38%13.02%16.71%
Upgrade
Effective Tax Rate
12.68%12.50%14.67%20.29%16.56%13.13%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.