Plano & Plano Desenvolvimento Imobiliário S.A. (BVMF:PLPL3)

BVMF:PLPL3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Oct 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	2,965	1,821	2,316	789	663	1,552
Market Cap Growth	7.38%	-21.37%	193.47%	19.10%	-57.32%	-
Enterprise Value	3,365	1,900	2,634	1,071	779	1,631
Last Close Price	14.61	8.28	10.10	3.35	2.59	5.88
PE Ratio	8.30	5.30	8.62	5.90	4.91	11.74
Forward PE	6.20	3.94	8.74	6.01	3.61	8.04
PS Ratio	1.07	0.70	1.12	0.53	0.52	1.72
PB Ratio	3.00	1.99	3.58	1.93	2.09	6.75
P/TBV Ratio	3.31	2.19	3.81	1.94	2.10	6.75
P/FCF Ratio	92.71	7.15	7.81	18.78	13.32	-
P/OCF Ratio	50.53	6.28	7.36	11.50	8.88	2100.60
EV/Sales Ratio	1.21	0.73	1.27	0.72	0.61	1.81
EV/EBITDA Ratio	6.52	4.10	7.81	5.66	4.21	9.87
EV/EBIT Ratio	6.75	4.21	8.11	6.31	4.71	10.84
EV/FCF Ratio	105.24	7.46	8.89	25.50	15.66	-
Debt / Equity Ratio	0.83	0.74	0.66	1.33	1.34	1.35
Debt / EBITDA Ratio	1.58	1.44	1.24	2.83	2.28	1.86
Debt / FCF Ratio	25.70	2.64	1.43	12.97	8.53	-
Asset Turnover	1.09	1.12	1.13	1.03	1.14	1.09
Inventory Turnover	1.85	2.16	1.66	1.44	1.47	1.24
Quick Ratio	1.85	2.30	1.17	1.33	1.62	2.50
Current Ratio	3.74	3.70	2.63	3.44	4.78	5.92
Return on Equity (ROE)	48.24%	50.02%	52.49%	36.51%	49.36%	81.09%
Return on Assets (ROA)	12.26%	12.20%	11.09%	7.35%	9.28%	11.37%
Return on Capital (ROIC)	21.06%	21.20%	20.06%	12.53%	16.14%	20.99%
Return on Capital Employed (ROCE)	21.20%	22.70%	23.50%	14.20%	16.10%	18.60%
Earnings Yield	12.06%	18.88%	11.60%	16.94%	20.39%	8.52%
FCF Yield	1.08%	13.99%	12.80%	5.32%	7.51%	-0.71%
Dividend Yield	6.89%	12.14%	4.99%	4.78%	6.23%	-
Payout Ratio	61.11%	34.46%	11.82%	24.00%	29.61%	-
Buyback Yield / Dilution	1.38%	0.12%	-3.47%	2.60%	-1.97%	0.07%
Total Shareholder Return	8.26%	12.26%	1.52%	7.38%	4.26%	0.07%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.