Dimed S.A. Distribuidora de Medicamentos (BVMF:PNVL3)
Brazil flag Brazil · Delayed Price · Currency is BRL
8.79
+0.08 (0.92%)
Apr 24, 2025, 2:44 PM GMT-3

BVMF:PNVL3 Income Statement

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Revenue
4,9424,4613,9903,2252,819
Upgrade
Revenue Growth (YoY)
10.79%11.79%23.72%14.41%3.47%
Upgrade
Cost of Revenue
3,3643,0792,7452,2311,988
Upgrade
Gross Profit
1,5781,3821,245994.64831.01
Upgrade
Selling, General & Admin
1,3681,2101,099907.41726.33
Upgrade
Other Operating Expenses
12.919.538-15.5611.29
Upgrade
Operating Expenses
1,3811,2201,107891.85737.62
Upgrade
Operating Income
197.33161.89137.84102.7893.39
Upgrade
Interest Expense
-103.97-102.57-70.03-37.12-35.31
Upgrade
Interest & Investment Income
30.9934.3918.1816.636.05
Upgrade
Other Non Operating Income (Expenses)
-9.73-6.81-7.012.2-9.6
Upgrade
EBT Excluding Unusual Items
114.6286.978.9984.4954.54
Upgrade
Gain (Loss) on Sale of Assets
-4.03-2.26-2.07-2.74-1.85
Upgrade
Other Unusual Items
1.976.951.511.490.62
Upgrade
Pretax Income
112.5691.5878.4383.2453.3
Upgrade
Income Tax Expense
7.06-1.32-7.923.81-2.85
Upgrade
Net Income
105.5192.9186.3579.4356.15
Upgrade
Net Income to Common
105.5192.9186.3579.4356.15
Upgrade
Net Income Growth
13.57%7.60%8.71%41.45%-26.84%
Upgrade
Shares Outstanding (Basic)
149149149150151
Upgrade
Shares Outstanding (Diluted)
150150149150152
Upgrade
Shares Change (YoY)
0.42%0.38%-0.30%-1.27%11.84%
Upgrade
EPS (Basic)
0.710.620.580.530.37
Upgrade
EPS (Diluted)
0.700.620.580.530.37
Upgrade
EPS Growth
12.90%6.90%9.43%43.02%-34.59%
Upgrade
Free Cash Flow
101.73182.256.1821.1367.1
Upgrade
Free Cash Flow Per Share
0.681.220.380.140.44
Upgrade
Dividend Per Share
-0.252-0.1750.136
Upgrade
Dividend Growth
---28.37%-19.11%
Upgrade
Gross Margin
31.94%30.97%31.20%30.84%29.48%
Upgrade
Operating Margin
3.99%3.63%3.45%3.19%3.31%
Upgrade
Profit Margin
2.14%2.08%2.16%2.46%1.99%
Upgrade
Free Cash Flow Margin
2.06%4.08%1.41%0.66%2.38%
Upgrade
EBITDA
367.87362.04322.41260.56211.17
Upgrade
EBITDA Margin
7.44%8.12%8.08%8.08%7.49%
Upgrade
D&A For EBITDA
170.54200.15184.57157.77117.78
Upgrade
EBIT
197.33161.89137.84102.7893.39
Upgrade
EBIT Margin
3.99%3.63%3.45%3.19%3.31%
Upgrade
Effective Tax Rate
6.27%--4.58%-
Upgrade
Revenue as Reported
4,9424,4613,9903,225-
Upgrade
Advertising Expenses
33.1629.3426.2119.8817.54
Upgrade
Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.