Dimed S.A. Distribuidora de Medicamentos (BVMF:PNVL3)
Brazil flag Brazil · Delayed Price · Currency is BRL
12.16
-0.26 (-2.09%)
Aug 6, 2026, 4:44 PM GMT-3

BVMF:PNVL3 Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
5,7035,5124,9424,4613,9903,225
Revenue Growth
14.63%11.53%10.79%11.79%23.72%14.41%
Gross Profit
1,9711,8281,6051,3821,245994.64
Operating Income
271.7256.83197.33161.89137.84102.78
Net Income
132.37124.61105.5192.9186.3579.43
Earnings Per Share
0.880.830.700.620.580.53
EPS Growth
34.94%18.57%12.90%6.90%9.24%43.27%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Retail
5,5124,7294,0943,6782,982
Wholesale
-213.8366.84312.22243.7
Total
5,5124,9424,4613,9903,225

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
304430.5213.41245.39157.36209.65
Total Debt
1,3861,5061,2361,023871.54690.93
Net Cash (Debt)
-1,082-1,076-1,022-777.3-714.19-481.28
Net Cash Growth
------
Net Cash Per Share
-7.20-7.16-6.80-5.19-4.79-3.22

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
450.77473.1224.45296.62205.48131.18
Capital Expenditures
-118.22-122.15-122.72-114.42-149.3-110.05
Free Cash Flow
332.55350.95101.73182.256.1821.13
Free Cash Flow Growth
86.22%245.00%-44.17%224.31%165.85%-68.50%

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
34.56%33.17%32.48%30.97%31.20%30.84%
Operating Margin
4.76%4.66%3.99%3.63%3.45%3.19%
Pretax Margin
2.69%2.64%2.28%2.05%1.97%2.58%
Profit Margin
2.32%2.26%2.14%2.08%2.16%2.46%
FCF Margin
5.83%6.37%2.06%4.08%1.41%0.66%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.373--0.252-0.175
Dividend Per Share Growth
8.23%----28.37%
Dividend Yield
3.00%--2.04%-1.48%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
14.1214.3612.4621.4117.4624.93
Forward PE
9.549.448.1412.1512.4212.54
P/FCF Ratio
5.575.1012.9210.9226.8393.69
PS Ratio
0.320.330.270.450.380.61