Priner Serviços Industriais S.A. (BVMF: PRNR3)
Brazil
· Delayed Price · Currency is BRL 15.31
+0.25 (1.66%)
Nov 19, 2024, 10:00 AM GMT-3
PRNR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 963.15 | 1,046 | 813.49 | 433.14 | 242.21 | 348.61 | Upgrade
|
| Revenue Growth (YoY) | -4.64% | 28.63% | 87.81% | 78.83% | -30.52% | 6.53% | Upgrade
|
| Cost of Revenue | 759.64 | 830.22 | 614.44 | 362.18 | 215.06 | 299.17 | Upgrade
|
| Gross Profit | 203.51 | 216.19 | 199.06 | 70.96 | 27.15 | 49.44 | Upgrade
|
| Selling, General & Admin | 124.87 | 111.55 | 85.25 | 43.54 | 32 | 37.93 | Upgrade
|
| Other Operating Expenses | - | - | - | 3.64 | - | 1.74 | Upgrade
|
| Operating Expenses | 140.32 | 123.53 | 91.38 | 49.5 | 32 | 41.16 | Upgrade
|
| Operating Income | 63.19 | 92.66 | 107.68 | 21.46 | -4.85 | 8.29 | Upgrade
|
| Interest Expense | -49.1 | -37.15 | -14.54 | -5.82 | -11.41 | -10.8 | Upgrade
|
| Interest & Investment Income | 12.65 | 9.3 | 6.9 | 3.84 | 4.9 | 1.14 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | 0.22 | 0.8 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.22 | -0.38 | 0.07 | 0.19 | - | 2.2 | Upgrade
|
| Other Non Operating Income (Expenses) | -17.21 | -17.27 | -12.71 | -2.52 | - | -5.7 | Upgrade
|
| EBT Excluding Unusual Items | 9.75 | 47.18 | 87.4 | 17.15 | -11.14 | -4.08 | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.71 | -0.31 | - | - | - | - | Upgrade
|
| Asset Writedown | 0.22 | -0.67 | -0.53 | -0.5 | - | -0.24 | Upgrade
|
| Legal Settlements | -0.48 | -3.07 | -1.39 | - | - | -0.47 | Upgrade
|
| Other Unusual Items | -0.71 | -0.71 | -1.3 | -0.47 | - | -1.03 | Upgrade
|
| Pretax Income | 9.49 | 42.41 | 84.18 | 16.18 | -11.14 | -5.83 | Upgrade
|
| Income Tax Expense | -1.9 | 17.33 | 19.25 | 1.68 | -8.05 | 4.97 | Upgrade
|
| Earnings From Continuing Operations | 11.39 | 25.08 | 64.93 | 14.5 | -3.1 | -10.8 | Upgrade
|
| Minority Interest in Earnings | -11.87 | -11.38 | -44.7 | -0 | 0.96 | 4.69 | Upgrade
|
| Net Income | -0.48 | 13.7 | 20.24 | 14.5 | -2.14 | -6.11 | Upgrade
|
| Net Income to Common | -0.48 | 13.7 | 20.24 | 14.5 | -2.14 | -6.11 | Upgrade
|
| Net Income Growth | - | -32.29% | 39.59% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 42 | 37 | 38 | 38 | 37 | 20 | Upgrade
|
| Shares Outstanding (Diluted) | 42 | 37 | 38 | 38 | 37 | 21 | Upgrade
|
| Shares Change (YoY) | 14.44% | -1.22% | -2.43% | 4.39% | 75.34% | 16.93% | Upgrade
|
| EPS (Basic) | -0.01 | 0.37 | 0.54 | 0.38 | -0.06 | -0.30 | Upgrade
|
| EPS (Diluted) | -0.01 | 0.37 | 0.54 | 0.38 | -0.06 | -0.30 | Upgrade
|
| EPS Growth | - | -31.46% | 43.06% | - | - | - | Upgrade
|
| Free Cash Flow | -40.12 | -71.46 | 21.22 | -23.16 | -40.91 | 14.92 | Upgrade
|
| Free Cash Flow Per Share | -0.94 | -1.93 | 0.56 | -0.60 | -1.11 | 0.71 | Upgrade
|
| Dividend Per Share | - | - | 0.238 | 0.094 | - | - | Upgrade
|
| Dividend Growth | - | - | 154.54% | - | - | - | Upgrade
|
| Gross Margin | 21.13% | 20.66% | 24.47% | 16.38% | 11.21% | 14.18% | Upgrade
|
| Operating Margin | 6.56% | 8.86% | 13.24% | 4.95% | -2.00% | 2.38% | Upgrade
|
| Profit Margin | -0.05% | 1.31% | 2.49% | 3.35% | -0.88% | -1.75% | Upgrade
|
| Free Cash Flow Margin | -4.17% | -6.83% | 2.61% | -5.35% | -16.89% | 4.28% | Upgrade
|
| EBITDA | 98.28 | 125.55 | 129.45 | 42.37 | 16.79 | 27.99 | Upgrade
|
| EBITDA Margin | 10.20% | 12.00% | 15.91% | 9.78% | 6.93% | 8.03% | Upgrade
|
| D&A For EBITDA | 35.09 | 32.89 | 21.77 | 20.91 | 21.64 | 19.7 | Upgrade
|
| EBIT | 63.19 | 92.66 | 107.68 | 21.46 | -4.85 | 8.29 | Upgrade
|
| EBIT Margin | 6.56% | 8.86% | 13.24% | 4.95% | -2.00% | 2.38% | Upgrade
|
| Effective Tax Rate | - | 40.86% | 22.86% | 10.38% | - | - | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.37 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.