Priner Serviços Industriais S.A. (BVMF:PRNR3)
Brazil
· Delayed Price · Currency is BRL 16.65
+0.29 (1.77%)
At close: May 27, 2025, 4:55 PM GMT-3
BVMF:PRNR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,253 | 1,101 | 1,046 | 813.49 | 433.14 | 242.21 | Upgrade
|
| Revenue Growth (YoY) | 22.65% | 5.18% | 28.63% | 87.81% | 78.83% | -30.52% | Upgrade
|
| Cost of Revenue | 975.1 | 853.01 | 830.22 | 614.44 | 362.18 | 215.06 | Upgrade
|
| Gross Profit | 277.9 | 247.57 | 216.19 | 199.06 | 70.96 | 27.15 | Upgrade
|
| Selling, General & Admin | 162.8 | 140.14 | 112.26 | 85.25 | 43.54 | 32 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 3.64 | - | Upgrade
|
| Operating Expenses | 180.09 | 157.42 | 124.23 | 91.38 | 49.5 | 32 | Upgrade
|
| Operating Income | 97.81 | 90.15 | 91.96 | 107.68 | 21.46 | -4.85 | Upgrade
|
| Interest Expense | -60.03 | -52.05 | -37.15 | -14.54 | -5.82 | -11.41 | Upgrade
|
| Interest & Investment Income | 15.01 | 15.01 | 9.3 | 6.9 | 3.84 | 4.9 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | 0.22 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.39 | 0.39 | -0.38 | 0.07 | 0.19 | - | Upgrade
|
| Other Non Operating Income (Expenses) | -12.36 | -15.84 | -17.58 | -12.71 | -2.52 | - | Upgrade
|
| EBT Excluding Unusual Items | 40.82 | 37.67 | 46.15 | 87.4 | 17.15 | -11.14 | Upgrade
|
| Asset Writedown | -1.31 | -1.31 | -0.67 | -0.53 | -0.5 | - | Upgrade
|
| Legal Settlements | 1.52 | 1.52 | -3.07 | -1.39 | - | - | Upgrade
|
| Other Unusual Items | - | - | - | -1.3 | -0.47 | - | Upgrade
|
| Pretax Income | 41.03 | 37.88 | 42.41 | 84.18 | 16.18 | -11.14 | Upgrade
|
| Income Tax Expense | 12.03 | 10.06 | 17.33 | 19.25 | 1.68 | -8.05 | Upgrade
|
| Earnings From Continuing Operations | 29 | 27.82 | 25.08 | 64.93 | 14.5 | -3.1 | Upgrade
|
| Minority Interest in Earnings | -18.62 | -17.67 | -11.38 | -44.7 | -0 | 0.96 | Upgrade
|
| Net Income | 10.38 | 10.15 | 13.7 | 20.24 | 14.5 | -2.14 | Upgrade
|
| Net Income to Common | 10.38 | 10.15 | 13.7 | 20.24 | 14.5 | -2.14 | Upgrade
|
| Net Income Growth | 9.69% | -25.92% | -32.29% | 39.59% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 46 | 45 | 37 | 38 | 38 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 48 | 47 | 37 | 38 | 38 | 37 | Upgrade
|
| Shares Change (YoY) | 25.46% | 25.71% | -1.22% | -2.43% | 4.39% | 75.34% | Upgrade
|
| EPS (Basic) | 0.23 | 0.23 | 0.37 | 0.54 | 0.38 | -0.06 | Upgrade
|
| EPS (Diluted) | 0.22 | 0.22 | 0.37 | 0.54 | 0.38 | -0.06 | Upgrade
|
| EPS Growth | -12.57% | -41.07% | -31.46% | 43.06% | - | - | Upgrade
|
| Free Cash Flow | -0.24 | 38.97 | -71.46 | 21.22 | -23.16 | -40.91 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | 0.83 | -1.93 | 0.56 | -0.60 | -1.11 | Upgrade
|
| Dividend Per Share | - | - | 0.072 | 0.238 | 0.094 | - | Upgrade
|
| Dividend Growth | - | - | -69.63% | 154.54% | - | - | Upgrade
|
| Gross Margin | 22.18% | 22.49% | 20.66% | 24.47% | 16.38% | 11.21% | Upgrade
|
| Operating Margin | 7.81% | 8.19% | 8.79% | 13.24% | 4.96% | -2.00% | Upgrade
|
| Profit Margin | 0.83% | 0.92% | 1.31% | 2.49% | 3.35% | -0.88% | Upgrade
|
| Free Cash Flow Margin | -0.02% | 3.54% | -6.83% | 2.61% | -5.35% | -16.89% | Upgrade
|
| EBITDA | 146.88 | 131.58 | 124.84 | 129.45 | 42.37 | 16.79 | Upgrade
|
| EBITDA Margin | 11.72% | 11.96% | 11.93% | 15.91% | 9.78% | 6.93% | Upgrade
|
| D&A For EBITDA | 49.07 | 41.43 | 32.89 | 21.77 | 20.91 | 21.64 | Upgrade
|
| EBIT | 97.81 | 90.15 | 91.96 | 107.68 | 21.46 | -4.85 | Upgrade
|
| EBIT Margin | 7.81% | 8.19% | 8.79% | 13.24% | 4.96% | -2.00% | Upgrade
|
| Effective Tax Rate | 29.32% | 26.56% | 40.86% | 22.86% | 10.38% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.