Priner Serviços Industriais S.A. (BVMF:PRNR3)
Brazil · Delayed Price · Currency is BRL 21.90
+0.40 (1.86%)
At close: Feb 20, 2026
BVMF:PRNR3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 1,510 | 1,101 | 1,046 | 813.49 | 433.14 | 242.21 | |
Revenue Growth (YoY) | 56.73% | 5.18% | 28.63% | 87.81% | 78.83% | -30.52% |
Cost of Revenue | 1,186 | 853.01 | 830.22 | 614.44 | 362.18 | 215.06 |
Gross Profit | 323.99 | 247.57 | 216.19 | 199.06 | 70.96 | 27.15 |
Selling, General & Admin | 171.53 | 140.14 | 112.26 | 85.25 | 43.54 | 32 |
Other Operating Expenses | - | - | - | - | 3.64 | - |
Operating Expenses | 207.46 | 157.42 | 124.23 | 91.38 | 49.5 | 32 |
Operating Income | 116.53 | 90.15 | 91.96 | 107.68 | 21.46 | -4.85 |
Interest Expense | -87.27 | -52.05 | -37.15 | -14.54 | -5.82 | -11.41 |
Interest & Investment Income | 33.58 | 15.01 | 9.3 | 6.9 | 3.84 | 4.9 |
Earnings From Equity Investments | - | - | - | - | - | 0.22 |
Currency Exchange Gain (Loss) | 2.67 | 0.39 | -0.38 | 0.07 | 0.19 | - |
Other Non Operating Income (Expenses) | -21.49 | -15.84 | -17.58 | -12.71 | -2.52 | - |
EBT Excluding Unusual Items | 44.03 | 37.67 | 46.15 | 87.4 | 17.15 | -11.14 |
Asset Writedown | -2.72 | -1.31 | -0.67 | -0.53 | -0.5 | - |
Legal Settlements | 0.09 | 1.52 | -3.07 | -1.39 | - | - |
Other Unusual Items | -0.42 | - | - | -1.3 | -0.47 | - |
Pretax Income | 40.98 | 37.88 | 42.41 | 84.18 | 16.18 | -11.14 |
Income Tax Expense | 12.05 | 10.06 | 17.33 | 19.25 | 1.68 | -8.05 |
Earnings From Continuing Operations | 28.94 | 27.82 | 25.08 | 64.93 | 14.5 | -3.1 |
Minority Interest in Earnings | -20.89 | -17.67 | -11.38 | -44.7 | -0 | 0.96 |
Net Income | 8.05 | 10.15 | 13.7 | 20.24 | 14.5 | -2.14 |
Net Income to Common | 8.05 | 10.15 | 13.7 | 20.24 | 14.5 | -2.14 |
Net Income Growth | - | -25.92% | -32.29% | 39.59% | - | - |
Shares Outstanding (Basic) | 48 | 45 | 37 | 38 | 38 | 37 |
Shares Outstanding (Diluted) | 49 | 47 | 37 | 38 | 38 | 37 |
Shares Change (YoY) | 16.17% | 25.71% | -1.22% | -2.43% | 4.39% | 75.34% |
EPS (Basic) | 0.17 | 0.23 | 0.37 | 0.54 | 0.38 | -0.06 |
EPS (Diluted) | 0.16 | 0.22 | 0.37 | 0.54 | 0.38 | -0.06 |
EPS Growth | - | -41.07% | -31.46% | 43.06% | - | - |
Free Cash Flow | 38.5 | 38.97 | -71.46 | 21.22 | -23.16 | -40.91 |
Free Cash Flow Per Share | 0.78 | 0.83 | -1.93 | 0.56 | -0.60 | -1.11 |
Dividend Per Share | - | - | 0.072 | 0.238 | 0.094 | - |
Dividend Growth | - | - | -69.63% | 154.54% | - | - |
Gross Margin | 21.46% | 22.49% | 20.66% | 24.47% | 16.38% | 11.21% |
Operating Margin | 7.72% | 8.19% | 8.79% | 13.24% | 4.96% | -2.00% |
Profit Margin | 0.53% | 0.92% | 1.31% | 2.49% | 3.35% | -0.88% |
Free Cash Flow Margin | 2.55% | 3.54% | -6.83% | 2.61% | -5.35% | -16.89% |
EBITDA | 172.46 | 131.58 | 124.84 | 129.45 | 42.37 | 16.79 |
EBITDA Margin | 11.42% | 11.96% | 11.93% | 15.91% | 9.78% | 6.93% |
D&A For EBITDA | 55.93 | 41.43 | 32.89 | 21.77 | 20.91 | 21.64 |
EBIT | 116.53 | 90.15 | 91.96 | 107.68 | 21.46 | -4.85 |
EBIT Margin | 7.72% | 8.19% | 8.79% | 13.24% | 4.96% | -2.00% |
Effective Tax Rate | 29.39% | 26.56% | 40.86% | 22.86% | 10.38% | - |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.