Qorvo, Inc. (BVMF:Q1RV34)
Brazil · Delayed Price · Currency is BRL 258.18
-6.46 (-2.44%)
At close: Oct 31, 2025
Qorvo Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 27, 2025 | Mar '25 Mar 29, 2025 | Mar '24 Mar 30, 2024 | Apr '23 Apr 1, 2023 | Apr '22 Apr 2, 2022 | Apr '21 Apr 3, 2021 | 2016 - 2020 |
Net Income | 217.83 | 55.62 | -70.32 | 103.15 | 1,033 | 733.61 | Upgrade |
Depreciation & Amortization | 278.77 | 296.84 | 320.93 | 338.85 | 361.42 | 456.1 | Upgrade |
Asset Writedown & Restructuring Costs | 85.99 | 199.05 | 258.13 | 239.51 | 48 | 5.28 | Upgrade |
Stock-Based Compensation | 138.7 | 136.35 | 120.83 | 105.58 | 83.51 | 89.32 | Upgrade |
Other Operating Activities | -58.57 | -59.26 | 61.21 | -40.85 | 46.77 | 39.2 | Upgrade |
Change in Accounts Receivable | 38.22 | 26.81 | -105.78 | 264.78 | -107.9 | -91.28 | Upgrade |
Change in Inventory | 53.49 | 18.19 | 92.91 | -81.45 | -236.2 | 9.39 | Upgrade |
Change in Accounts Payable | -42.24 | 7.18 | 89.14 | -115.5 | 33.95 | 34.2 | Upgrade |
Change in Income Taxes | -14.79 | -4.1 | 8.68 | -33.24 | -3.14 | 34.62 | Upgrade |
Change in Other Net Operating Assets | -17.19 | -54.46 | 57.45 | 62.39 | -210.52 | -8.6 | Upgrade |
Operating Cash Flow | 680.21 | 622.2 | 833.19 | 843.23 | 1,049 | 1,302 | Upgrade |
Operating Cash Flow Growth | -24.77% | -25.32% | -1.19% | -19.63% | -19.40% | 37.67% | Upgrade |
Capital Expenditures | -145.7 | -137.6 | -127.23 | -158.95 | -213.47 | -186.96 | Upgrade |
Sale of Property, Plant & Equipment | 7.06 | 7.06 | 49.55 | 1.85 | 0.9 | - | Upgrade |
Cash Acquisitions | -0.79 | -0.79 | -82.97 | -0.1 | -389.14 | -47.07 | Upgrade |
Divestitures | 117.54 | 173.12 | 20 | - | - | - | Upgrade |
Other Investing Activities | 44.44 | -5.23 | 4.19 | 3.79 | 5.75 | 15.37 | Upgrade |
Investing Cash Flow | 22.56 | 36.56 | -136.47 | -153.41 | -595.96 | -218.66 | Upgrade |
Long-Term Debt Issued | - | - | - | - | 499.07 | 1,207 | Upgrade |
Long-Term Debt Repaid | - | -439.12 | -58.31 | - | -197.5 | -1,088 | Upgrade |
Net Debt Issued (Repaid) | -412.46 | -439.12 | -58.31 | - | 301.57 | 118.76 | Upgrade |
Issuance of Common Stock | 36.18 | 35.74 | 36.92 | 32.51 | 38.3 | 42.6 | Upgrade |
Repurchase of Common Stock | -295.32 | -387.59 | -427.17 | -885.17 | -1,206 | -553.74 | Upgrade |
Other Financing Activities | -23.75 | 106.61 | -11.02 | -0.69 | -9.71 | -9.54 | Upgrade |
Financing Cash Flow | -695.36 | -684.36 | -459.57 | -853.35 | -875.51 | -401.92 | Upgrade |
Foreign Exchange Rate Adjustments | -0.57 | -2.48 | 3.17 | -0.33 | -3.28 | 1.43 | Upgrade |
Net Cash Flow | 6.83 | -28.08 | 240.32 | -163.86 | -425.5 | 682.7 | Upgrade |
Free Cash Flow | 534.51 | 484.6 | 705.96 | 684.28 | 835.78 | 1,115 | Upgrade |
Free Cash Flow Growth | -30.93% | -31.36% | 3.17% | -18.13% | -25.04% | 42.65% | Upgrade |
Free Cash Flow Margin | 14.59% | 13.03% | 18.73% | 19.17% | 17.99% | 27.77% | Upgrade |
Free Cash Flow Per Share | 5.64 | 5.08 | 7.24 | 6.64 | 7.49 | 9.61 | Upgrade |
Cash Interest Paid | 76.34 | 76.34 | 55.27 | 66.12 | 59.39 | 81.23 | Upgrade |
Cash Income Tax Paid | 87.26 | 87.26 | 103.06 | 105.79 | 125.32 | 53.24 | Upgrade |
Levered Free Cash Flow | 544.92 | 743.26 | 567.79 | 569.81 | 608.95 | 933.38 | Upgrade |
Unlevered Free Cash Flow | 592.37 | 792.21 | 611.07 | 612.6 | 648.53 | 980.38 | Upgrade |
Change in Working Capital | 17.48 | -6.39 | 142.4 | 96.99 | -523.8 | -21.66 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.