Roper Technologies Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	7,903	7,039	6,178	5,372	4,834
Revenue Growth (YoY)	12.26%	13.94%	15.00%	11.13%	20.17%
Cost of Revenue	2,431	2,161	1,871	1,619	1,426
Gross Profit	5,472	4,878	4,307	3,753	3,408
Selling, General & Admin	3,237	2,133	1,916	1,699	1,587
Research & Development	-	748.1	646.1	529.8	484.8
Operating Expenses	3,237	2,882	2,562	2,228	2,072
Operating Income	2,235	1,997	1,745	1,525	1,336
Interest Expense	-325	-259.2	-164.7	-192.4	-233.9
Currency Exchange Gain (Loss)	-	-5	-2.8	-	-
Other Non Operating Income (Expenses)	0.2	-	-	-50.1	-2.5
EBT Excluding Unusual Items	1,911	1,733	1,578	1,282	1,099
Merger & Restructuring Charges	-	-	-	-	-94.4
Gain (Loss) on Sale of Investments	25.5	234.6	165.4	-	27.1
Pretax Income	1,936	1,967	1,743	1,282	1,032
Income Tax Expense	399.8	417.9	374.7	296.4	226.6
Earnings From Continuing Operations	1,536	1,549	1,368	985.6	805.3
Earnings From Discontinued Operations	-	-	15.8	3,559	347.3
Net Income	1,536	1,549	1,384	4,545	1,153
Net Income to Common	1,536	1,549	1,384	4,545	1,153
Net Income Growth	-0.84%	11.93%	-69.54%	294.30%	21.37%
Shares Outstanding (Basic)	107	107	107	106	105
Shares Outstanding (Diluted)	108	108	107	107	107
Shares Change (YoY)	0.18%	0.56%	0.56%	0.28%	0.76%
EPS (Basic)	14.30	14.47	12.98	42.92	10.95
EPS (Diluted)	14.20	14.35	12.89	42.55	10.82
EPS Growth	-1.04%	11.35%	-69.72%	293.26%	20.50%
Free Cash Flow	2,493	2,327	1,967	694.5	1,983
Free Cash Flow Per Share	23.04	21.55	18.32	6.50	18.62
Dividend Per Share	3.385	3.075	2.800	2.540	2.310
Dividend Growth	10.08%	9.82%	10.24%	9.96%	10.00%
Gross Margin	69.24%	69.30%	69.72%	69.86%	70.49%
Operating Margin	28.29%	28.37%	28.25%	28.38%	27.63%
Profit Margin	19.44%	22.01%	22.41%	84.60%	23.84%
Free Cash Flow Margin	31.55%	33.06%	31.84%	12.93%	41.03%
EBITDA	3,134	2,810	2,500	2,175	1,952
EBITDA Margin	39.65%	39.91%	40.47%	40.48%	40.37%
D&A For EBITDA	898.2	812.8	755.2	650.1	615.9
EBIT	2,235	1,997	1,745	1,525	1,336
EBIT Margin	28.29%	28.37%	28.25%	28.38%	27.63%
Effective Tax Rate	20.65%	21.24%	21.50%	23.12%	21.96%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.