Roblox Income Statement

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	4,891	3,602	2,799	2,225	1,919
Revenue Growth (YoY)	35.77%	28.68%	25.81%	15.94%	107.73%
Cost of Revenue	3,729	2,622	2,268	1,861	1,492
Gross Profit	1,162	980.48	531.05	364.46	427.49
Selling, General & Admin	826.29	581.69	529.52	414.77	338.68
Research & Development	1,568	1,444	1,254	873.48	533.21
Operating Expenses	2,394	2,026	1,783	1,288	871.89
Operating Income	-1,232	-1,045	-1,252	-923.78	-444.4
Interest Expense	-41.46	-41.18	-40.71	-39.9	-7
Interest & Investment Income	201.61	179.53	141.82	38.84	0.09
Currency Exchange Gain (Loss)	-	-14.1	-2	-5.1	-
Other Non Operating Income (Expenses)	4.16	2.57	1.47	-0.64	-1.8
EBT Excluding Unusual Items	-1,068	-918.6	-1,151	-930.59	-453.1
Asset Writedown	-	-17.9	-7	-	-
Other Unusual Items	-	-	-	-	-50.7
Pretax Income	-1,068	-936.5	-1,158	-930.59	-503.8
Income Tax Expense	3.59	4.11	0.45	3.55	-0.32
Earnings From Continuing Operations	-1,072	-940.61	-1,159	-934.14	-503.48
Minority Interest in Earnings	6.56	5.23	6.99	9.78	11.83
Net Income	-1,065	-935.38	-1,152	-924.37	-491.65
Net Income to Common	-1,065	-935.38	-1,152	-924.37	-491.65
Shares Outstanding (Basic)	690	647	616	596	506
Shares Outstanding (Diluted)	690	647	616	596	506
Shares Change (YoY)	6.51%	5.04%	3.51%	17.73%	177.78%
EPS (Basic)	-1.54	-1.44	-1.87	-1.55	-0.97
EPS (Diluted)	-1.54	-1.44	-1.87	-1.55	-0.97
Free Cash Flow	1,355	642.67	137.51	-56.87	565.84
Free Cash Flow Per Share	1.97	0.99	0.22	-0.10	1.12
Gross Margin	23.75%	27.22%	18.97%	16.38%	22.27%
Operating Margin	-25.20%	-29.02%	-44.73%	-41.52%	-23.16%
Profit Margin	-21.78%	-25.97%	-41.15%	-41.54%	-25.62%
Free Cash Flow Margin	27.71%	17.84%	4.91%	-2.56%	29.48%
EBITDA	-1,007	-818.98	-1,044	-793.7	-368.78
EBITDA Margin	-20.58%	-22.74%	-37.29%	-35.67%	-19.21%
D&A For EBITDA	225.82	226.44	208.14	130.08	75.62
EBIT	-1,232	-1,045	-1,252	-923.78	-444.4
EBIT Margin	-25.20%	-29.02%	-44.73%	-41.52%	-23.16%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.