Irani Papel e Embalagem S.A. (BVMF:RANI3)

Irani Papel e Embalagem Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Nov 13, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	1,996	1,609	2,619	1,976	1,755	1,384
Market Cap Growth	12.88%	-38.56%	32.56%	12.57%	26.84%	109.47%
Enterprise Value	3,130	2,702	3,694	2,651	2,051	1,670
Last Close Price	8.66	6.19	9.34	6.28	4.92	3.65
PE Ratio	5.19	5.28	6.83	5.22	6.15	14.92
PS Ratio	1.15	0.99	1.64	1.17	1.09	1.34
PB Ratio	1.40	1.18	2.05	1.76	1.83	1.76
P/TBV Ratio	1.55	1.31	2.30	1.99	2.14	2.14
P/FCF Ratio	11.83	9.34	-	-	-	10.83
P/OCF Ratio	4.67	4.07	9.71	5.23	4.78	7.05
EV/Sales Ratio	1.81	1.66	2.32	1.57	1.28	1.62
EV/EBITDA Ratio	6.46	6.23	8.16	5.08	4.39	8.18
EV/EBIT Ratio	10.49	10.42	10.34	6.13	5.31	12.33
EV/FCF Ratio	18.54	15.68	-	-	-	13.07
Debt / Equity Ratio	1.27	1.25	1.29	1.61	0.96	0.78
Debt / EBITDA Ratio	3.26	3.84	3.56	3.42	1.93	2.93
Debt / FCF Ratio	7.31	9.90	-	-	-	4.77
Asset Turnover	0.48	0.46	0.46	0.57	0.77	0.61
Inventory Turnover	8.42	8.06	7.67	7.93	9.42	8.51
Quick Ratio	2.53	2.17	3.31	2.31	2.27	2.24
Current Ratio	2.85	2.49	3.75	2.61	2.78	2.78
Return on Equity (ROE)	29.29%	23.02%	31.89%	36.32%	32.73%	16.53%
Return on Assets (ROA)	6.26%	4.57%	6.39%	9.20%	11.56%	4.99%
Return on Capital (ROIC)	7.36%	5.40%	7.61%	11.24%	14.79%	6.53%
Return on Capital Employed (ROCE)	10.90%	8.30%	11.30%	14.70%	19.10%	8.80%
Earnings Yield	19.38%	18.93%	14.64%	19.14%	16.26%	6.70%
FCF Yield	8.46%	10.71%	-3.36%	-8.32%	-1.56%	9.23%
Dividend Yield	7.22%	10.10%	8.36%	12.08%	11.43%	2.65%
Payout Ratio	39.80%	41.39%	53.66%	41.98%	31.52%	17.84%
Buyback Yield / Dilution	3.52%	1.17%	2.81%	1.40%	1.10%	-54.76%
Total Shareholder Return	10.76%	11.28%	11.17%	13.48%	12.52%	-52.11%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.