Irani Papel e Embalagem S.A. (BVMF:RANI3)
Brazil · Delayed Price · Currency is BRL 8.27
+0.08 (0.98%)
Oct 14, 2026, 5:04 PM GMT-3
Irani Papel e Embalagem Ratios and Metrics
Market cap in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Total Valuation
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,901 | 2,001 | 1,609 | 2,619 | 1,976 | 1,755 | |
Market Cap Growth | -5.52% | 24.34% | -38.56% | 32.56% | 12.57% | 26.84% |
Enterprise Value | 3,043 | 3,134 | 2,702 | 3,694 | 2,651 | 2,051 |
Last Close Price | 8.19 | 8.32 | 5.93 | 8.95 | 6.02 | 4.71 |
Price Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
PE Ratio | 14.36 | 8.27 | 5.28 | 6.83 | 5.22 | 6.15 |
Forward PE | 8.82 | 8.70 | 8.27 | 8.30 | 6.49 | 7.86 |
PS Ratio | 1.11 | 1.19 | 1.03 | 1.64 | 1.17 | 1.09 |
PB Ratio | 1.31 | 1.38 | 1.18 | 2.05 | 1.76 | 1.83 |
P/TBV Ratio | 1.45 | 1.52 | 1.31 | 2.30 | 1.99 | 2.14 |
P/FCF Ratio | 7.64 | 7.70 | 9.34 | - | - | - |
P/OCF Ratio | 3.86 | 3.97 | 4.07 | 9.71 | 5.23 | 4.78 |
EV Ratios
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
EV/Sales Ratio | 1.79 | 1.86 | 1.74 | 2.32 | 1.57 | 1.28 |
EV/EBITDA Ratio | 6.29 | 6.05 | 6.07 | 8.16 | 5.08 | 4.39 |
EV/EBIT Ratio | 11.17 | 9.45 | 9.98 | 10.34 | 6.13 | 5.31 |
EV/FCF Ratio | 12.27 | 12.07 | 15.68 | - | - | - |
Financial Efficiency
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Debt / Equity Ratio | 1.38 | 1.35 | 1.25 | 1.29 | 1.61 | 0.96 |
Debt / EBITDA Ratio | 4.11 | 3.72 | 3.74 | 3.56 | 3.42 | 1.93 |
Debt / FCF Ratio | 8.02 | 7.55 | 9.90 | - | - | - |
Net Debt / Equity Ratio | 0.80 | 0.77 | 0.81 | 0.82 | 0.68 | 0.43 |
Net Debt / EBITDA Ratio | 2.42 | 2.16 | 2.47 | 2.32 | 1.46 | 0.88 |
Net Debt / FCF Ratio | 4.63 | 4.31 | 6.39 | -11.93 | -4.64 | -14.93 |
Asset Turnover | 0.44 | 0.45 | 0.44 | 0.46 | 0.57 | 0.77 |
Inventory Turnover | 9.30 | 7.74 | 7.52 | 7.67 | 7.93 | 9.42 |
Quick Ratio | 1.90 | 2.48 | 2.17 | 3.31 | 2.31 | 2.27 |
Current Ratio | 2.10 | 2.77 | 2.49 | 3.75 | 2.61 | 2.78 |
Return on Equity (ROE) | 9.21% | 18.02% | 23.88% | 31.89% | 36.32% | 32.73% |
Return on Assets (ROA) | 4.40% | 5.48% | 4.78% | 6.39% | 9.20% | 11.56% |
Return on Invested Capital (ROIC) | 7.59% | 10.55% | 11.29% | 12.84% | 19.40% | 23.40% |
Return on Capital Employed (ROCE) | 8.20% | 9.60% | 8.70% | 11.30% | 14.70% | 19.10% |
Yields
Fiscal Year | Current | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Oct '26 Oct 14, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Earnings Yield | 6.88% | 12.10% | 18.93% | 14.64% | 19.14% | 16.26% |
FCF Yield | 13.10% | 12.98% | 10.71% | -3.36% | -8.32% | -1.56% |
Dividend Yield | 6.26% | 6.22% | 10.54% | 8.72% | 12.60% | 11.92% |
Payout Ratio | 85.06% | 70.15% | 41.39% | 53.66% | 41.98% | 31.52% |
Buyback Yield / Dilution | 1.64% | 2.90% | 1.17% | 2.81% | 1.40% | 1.10% |
Total Shareholder Return | 7.96% | 9.12% | 11.71% | 11.53% | 14.00% | 13.01% |