Randoncorp S.A. (BVMF:RAPT4)
Brazil flag Brazil · Delayed Price · Currency is BRL
4.810
-0.020 (-0.41%)
Aug 31, 2026, 5:05 PM GMT-3

Randoncorp Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,06613,14311,91610,88811,1529,057
Revenue Growth
1.61%10.30%9.44%-2.37%23.13%68.89%
Gross Profit
3,4143,2973,1842,7932,6252,268
Operating Income
1,5131,3421,4011,3621,3031,122
Net Income
-346.19-250.74408.5381.69471.72697.88
Earnings Per Share
--0.721.241.161.432.12
EPS Growth
--7.03%-18.93%-32.32%6.74%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Advanced Technology and Digital Strategies
194.33207.73163.25155.52118.73
Auto Parts
4,0003,8903,2804,1453,252
Motion Control
5,4913,9663,3893,0582,582
Eliminations and Others
-888.35-1,154-1,199-1,255-1,123
Financial Solutions and Services
1,061844.72704.68447.37305.54
Assembly
3,2864,1614,5504,6013,922
Total
13,14311,91610,88811,1529,057

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,0184,0782,8092,8653,1302,230
Total Debt
9,67110,1537,0065,6315,6944,769
Net Cash (Debt)
-5,653-6,075-4,197-2,766-2,564-2,538
Net Cash Growth
------
Net Cash Per Share
--17.42-12.79-8.43-7.80-7.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
3,0792,582376.142,1821,130426.63
Capital Expenditures
-367.69-427.24-432.12-327.56-356.24-430.49
Free Cash Flow
2,7122,155-55.981,854773.58-3.86
Free Cash Flow Growth
496.90%--139.71%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingJun '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.13%25.09%26.72%25.66%23.54%25.04%
Operating Margin
11.58%10.21%11.76%12.51%11.68%12.39%
Pretax Margin
0.72%-0.01%8.49%8.64%7.91%10.98%
Profit Margin
-2.65%-1.91%3.43%3.51%4.23%7.70%
FCF Margin
20.75%16.39%-0.47%17.03%6.94%-0.04%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.364-0.3640.5820.5030.644
Dividend Per Share Growth
---37.49%15.65%-21.91%-13.39%
Dividend Yield
7.53%-3.69%4.70%6.59%6.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingSep '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--7.4810.775.675.41
Forward PE
6.907.115.338.245.477.45
P/FCF Ratio
0.790.93-2.223.45-
PS Ratio
0.160.150.260.380.240.42