Randoncorp S.A. (BVMF:RAPT4)
Brazil flag Brazil · Delayed Price · Currency is BRL
4.990
-0.050 (-0.99%)
Aug 7, 2026, 5:05 PM GMT-3

Randoncorp Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13,03613,14311,91610,88811,1529,057
Revenue Growth
3.71%10.30%9.44%-2.37%23.13%68.89%
Gross Profit
3,2703,2973,1842,7932,6252,268
Operating Income
1,3991,3421,4011,3621,3031,122
Net Income
-290.67-250.74408.5381.69471.72697.88
Earnings Per Share
-0.82-0.721.241.161.432.12
EPS Growth
--7.03%-18.93%-32.32%6.74%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Advanced Technology and Digital Strategies
196.09194.33207.73163.25155.52118.73
Auto Parts
4,0234,0003,8903,2804,1453,252
Motion Control
5,4095,4913,9663,3893,0582,582
Eliminations and Others
-856.21-888.35-1,154-1,199-1,255-1,123
Financial Solutions and Services
1,0881,061844.72704.68447.37305.54
Assembly
3,1763,2864,1614,5504,6013,922
Total
13,03613,14311,91610,88811,1529,057

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
4,1104,0782,8092,8653,1302,230
Total Debt
10,07910,1537,0065,6315,6944,769
Net Cash (Debt)
-5,969-6,075-4,197-2,766-2,564-2,538
Net Cash Growth
------
Net Cash Per Share
-16.87-17.42-12.79-8.43-7.80-7.71

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
2,5672,582376.142,1821,130426.63
Capital Expenditures
-425.54-427.24-432.12-327.56-356.24-430.49
Free Cash Flow
2,1412,155-55.981,854773.58-3.86
Free Cash Flow Growth
323.68%--139.71%--

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.08%25.09%26.72%25.66%23.54%25.04%
Operating Margin
10.73%10.21%11.76%12.51%11.68%12.39%
Pretax Margin
-0.13%-0.01%8.49%8.64%7.91%10.98%
Profit Margin
-2.23%-1.91%3.43%3.51%4.23%7.70%
FCF Margin
16.42%16.39%-0.47%17.03%6.94%-0.04%

Dividends

Fiscal YearFY 2024FY 2023FY 2022FY 2021
Period EndingDec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.3640.5820.5030.644
Dividend Per Share Growth
-37.49%15.65%-21.91%-13.39%
Dividend Yield
3.69%4.70%6.59%6.92%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
--7.4810.775.675.41
Forward PE
7.607.115.338.245.477.45
P/FCF Ratio
0.930.93-2.223.45-
PS Ratio
0.150.150.260.380.240.42