Refinaria de Petróleos de Manguinhos S.A. (BVMF:RPMG3)
Brazil · Delayed Price · Currency is BRL 1.180
+0.040 (3.51%)
Jul 27, 2026, 5:00 PM GMT-3
BVMF:RPMG3 Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Cash & Equivalents | 53.24 | 93.09 | 0.01 | 1.01 | 0.01 | 0.01 |
Cash & Short-Term Investments | 53.24 | 93.09 | 0.01 | 1.01 | 0.01 | 0.01 |
Cash Growth | 1178.04% | 1551433.33% | -99.41% | 7676.92% | 44.44% | -83.02% |
Accounts Receivable | 2,848 | 2,212 | 443.89 | 539.75 | 1,521 | 1,558 |
Other Receivables | 3,657 | 3,660 | 3,110 | 1,754 | 528.42 | 229.21 |
Receivables | 6,505 | 5,872 | 3,554 | 2,294 | 2,050 | 1,788 |
Inventory | 3,232 | 2,281 | 2,009 | 2,359 | 1,848 | 1,187 |
Other Current Assets | 27.96 | 22.61 | 16.84 | 31.6 | 24.78 | 24.92 |
Total Current Assets | 9,817 | 8,268 | 5,580 | 4,685 | 3,923 | 2,999 |
Property, Plant & Equipment | 453.49 | 406.77 | 376.44 | 330.11 | 258.03 | 221.3 |
Other Intangible Assets | 6.69 | 7.6 | 7.23 | 15.03 | 7.88 | 9.2 |
Other Long-Term Assets | 10.28 | 10.3 | 9.7 | 14.54 | 8.3 | 6.19 |
Total Assets | 10,288 | 8,693 | 5,974 | 5,045 | 4,197 | 3,236 |
Liabilities
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Accounts Payable | 465.88 | 109.16 | 129.41 | 264.91 | 40.4 | 78.08 |
Accrued Expenses | 12,452 | 9,837 | 10,414 | 8,634 | 6,995 | 5,711 |
Current Income Taxes Payable | 30.74 | 26.27 | 21.85 | 21.06 | 15.8 | 10.53 |
Other Current Liabilities | 0.07 | 104.19 | 8.65 | 11.07 | 41.12 | 16.67 |
Total Current Liabilities | 12,948 | 10,076 | 10,574 | 8,931 | 7,092 | 5,816 |
Long-Term Leases | - | 2.76 | 1.11 | 0.5 | 0.39 | 1.78 |
Other Long-Term Liabilities | 4,775 | 5,126 | 869.51 | 604.69 | 659.78 | 611.88 |
Total Liabilities | 17,723 | 15,205 | 11,445 | 9,536 | 7,752 | 6,430 |
Shareholders' Equity
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Common Stock | 208.71 | 208.71 | 208.71 | 208.71 | 208.71 | 208.71 |
Retained Earnings | -7,657 | -6,734 | -5,701 | -4,732 | -3,806 | -3,455 |
Treasury Stock | -0.22 | -0.22 | -0.22 | -0.22 | -0.22 | -0.22 |
Comprehensive Income & Other | 14.83 | 14.83 | 23.21 | 33.43 | 43.65 | 53.87 |
Total Common Equity | -7,433 | -6,510 | -5,469 | -4,490 | -3,554 | -3,192 |
Minority Interest | -2.02 | -1.97 | -1.81 | -1.66 | -1.57 | -1.47 |
Shareholders' Equity | -7,435 | -6,512 | -5,471 | -4,492 | -3,556 | -3,194 |
Total Liabilities & Equity | 10,288 | 8,693 | 5,974 | 5,045 | 4,197 | 3,236 |
Additional Metrics
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
Total Debt | - | 2.76 | 1.11 | 0.5 | 0.39 | 1.78 |
Net Cash (Debt) | 53.24 | 90.34 | -1.1 | 0.51 | -0.38 | -1.77 |
Net Cash Growth | 1178.04% | - | - | - | - | - |
Net Cash Per Share | 0.79 | 1.33 | -0.02 | 0.01 | -0.01 | -0.03 |
Filing Date Shares Outstanding | 67.68 | 67.68 | 67.68 | 67.68 | 67.68 | 67.68 |
Total Common Shares Outstanding | 67.68 | 67.68 | 67.68 | 67.68 | 67.68 | 67.68 |
Working Capital | -3,131 | -1,808 | -4,994 | -4,246 | -3,170 | -2,817 |
Book Value Per Share | -109.82 | -96.18 | -80.80 | -66.34 | -52.51 | -47.17 |
Tangible Book Value | -7,440 | -6,518 | -5,476 | -4,505 | -3,562 | -3,202 |
Tangible Book Value Per Share | -109.92 | -96.30 | -80.91 | -66.56 | -52.63 | -47.30 |
Land | 103.04 | 103.04 | 103.04 | 103.04 | 103.03 | 103.03 |
Buildings | 28.49 | 28.49 | 28.49 | 32.5 | 32.5 | 32.09 |
Machinery | 319.84 | 261.75 | 142.65 | 135.47 | 107.13 | 101.23 |
Construction In Progress | 51.57 | 54.14 | 130.35 | 90.82 | 61.36 | 28.02 |