Metalúrgica Riosulense S.A. (BVMF:RSUL4)
49.00
+2.01 (4.28%)
Oct 9, 2026, 2:53 PM GMT-3
Metalúrgica Riosulense Balance Sheet
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 22.15 | 2.39 | 1.35 | 6.48 | 1.06 | 0.79 |
Short-Term Investments | - | 89.16 | 57.97 | - | - | - |
Trading Asset Securities | 68.33 | - | - | 62.92 | 39.88 | 19.77 |
Cash & Short-Term Investments | 90.48 | 91.55 | 59.32 | 69.4 | 40.94 | 20.56 |
Cash Growth | 65.52% | 54.33% | -14.52% | 69.51% | 99.15% | 133.23% |
Accounts Receivable | 78.56 | 58.64 | 55.44 | 47.92 | 52.66 | 47.75 |
Other Receivables | 2.41 | 2.58 | 3.39 | 1.2 | 1.07 | 0.85 |
Receivables | 80.97 | 61.21 | 58.83 | 49.13 | 53.73 | 48.6 |
Inventory | 107.11 | 105.41 | 97.52 | 66.2 | 72.48 | 58.64 |
Prepaid Expenses | 0.51 | 0.46 | 0.31 | 0.44 | 0.06 | 0.04 |
Other Current Assets | 0.68 | - | - | 1.98 | 1.45 | 1.13 |
Total Current Assets | 279.75 | 258.62 | 215.98 | 187.14 | 168.65 | 128.98 |
Property, Plant & Equipment | 129.85 | 121.27 | 105.54 | 97.6 | 90.35 | 85.14 |
Long-Term Investments | 0.36 | 0.37 | 0.39 | 0.41 | 0.61 | 5.57 |
Other Intangible Assets | 0.83 | 0.67 | 0.38 | 0.25 | 0.33 | 0.43 |
Other Long-Term Assets | 76.22 | 72.55 | 72.75 | 72.27 | 71.09 | 63.9 |
Total Assets | 487.02 | 453.48 | 395.03 | 357.68 | 331.04 | 284.02 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 26.98 | 15.87 | 15.66 | 15.96 | 18.23 | 19.76 |
Accrued Expenses | 49.94 | 44.25 | 39.69 | 43.57 | 39.94 | 39.61 |
Current Portion of Long-Term Debt | 7.67 | 2.97 | 5.79 | 3.68 | 4.31 | 4.63 |
Current Income Taxes Payable | 5.2 | 14.16 | 1.54 | 1.36 | 1.47 | 1.25 |
Other Current Liabilities | 4.53 | 17.2 | 14.39 | 13.69 | 13.87 | 12.3 |
Total Current Liabilities | 94.33 | 94.45 | 77.07 | 78.25 | 77.81 | 77.56 |
Long-Term Debt | 42.88 | 29.18 | 11.86 | 3.12 | 6.39 | 10.03 |
Long-Term Deferred Tax Liabilities | 17.76 | 12.89 | 12.58 | 15.04 | 14.91 | 14.84 |
Other Long-Term Liabilities | 31.15 | 42.96 | 57.69 | 72.15 | 88.87 | 101.56 |
Total Liabilities | 186.12 | 179.48 | 159.21 | 168.57 | 187.98 | 203.99 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 99.11 | 80.37 | 36.66 | 36.66 | 28.48 | 9.21 |
Retained Earnings | 177.49 | 169.2 | 174.37 | 127.37 | 89.16 | 44.98 |
Comprehensive Income & Other | 24.3 | 24.44 | 24.79 | 25.08 | 25.42 | 25.83 |
Shareholders' Equity | 300.9 | 274.01 | 235.83 | 189.11 | 143.06 | 80.02 |
Total Liabilities & Equity | 487.02 | 453.48 | 395.03 | 357.68 | 331.04 | 284.02 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 50.55 | 32.15 | 17.65 | 6.8 | 10.7 | 14.67 |
Net Cash (Debt) | 39.93 | 59.4 | 41.68 | 62.6 | 30.24 | 5.89 |
Net Cash Growth | -1.76% | 42.52% | -33.43% | 107.03% | 413.29% | - |
Net Cash Per Share | 6.58 | 9.78 | 6.86 | 10.31 | 5.09 | 1.01 |
Filing Date Shares Outstanding | 6.07 | 6.07 | 6.07 | 6.07 | 5.94 | 5.83 |
Total Common Shares Outstanding | 6.07 | 6.07 | 6.07 | 6.07 | 5.94 | 5.83 |
Working Capital | 185.42 | 164.17 | 138.91 | 108.89 | 90.84 | 51.42 |
Book Value Per Share | 49.55 | 45.13 | 38.84 | 31.14 | 24.09 | 13.73 |
Tangible Book Value | 300.07 | 273.34 | 235.45 | 188.86 | 142.73 | 79.59 |
Tangible Book Value Per Share | 49.42 | 45.02 | 38.78 | 31.10 | 24.03 | 13.65 |