Sibanye Stillwater Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 26, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	63,924	56,969	13,889	18,697	39,359	48,138
Market Cap Growth	297.35%	310.17%	-25.71%	-52.50%	-18.24%	-22.56%
Enterprise Value	74,043	65,558	22,195	20,545	38,389	45,591
Last Close Price	45.40	40.40	10.08	13.44	27.46	-
PE Ratio	-	-	-	-	6.88	4.17
PS Ratio	1.48	1.32	0.38	0.62	0.92	0.80
PB Ratio	4.35	3.88	0.88	1.37	1.39	1.70
P/TBV Ratio	5.12	4.56	1.01	1.46	1.59	1.92
P/FCF Ratio	137.06	122.15	-	-	13.91	3.66
P/OCF Ratio	8.85	7.89	4.12	5.68	5.06	2.73
EV/Sales Ratio	1.77	1.52	0.60	0.68	0.89	0.76
EV/EBITDA Ratio	11.64	10.16	109.82	4.37	3.08	1.93
EV/EBIT Ratio	22.16	19.67	-	-	3.80	2.43
EV/FCF Ratio	158.76	140.56	-	-	13.57	3.47
Debt / Equity Ratio	0.99	0.99	0.87	0.80	0.25	0.25
Debt / EBITDA Ratio	2.26	2.26	68.18	2.28	0.57	0.30
Debt / FCF Ratio	31.32	31.32	-	-	2.53	0.55
Net Debt / Equity Ratio	0.61	0.61	0.54	0.30	-0.03	-0.12
Net Debt / EBITDA Ratio	1.38	1.38	42.17	0.87	-0.08	-0.14
Net Debt / FCF Ratio	19.06	19.06	-2.31	-1.54	-0.33	-0.26
Asset Turnover	0.90	0.90	0.80	0.73	0.87	1.20
Inventory Turnover	3.10	3.10	3.71	3.78	3.95	4.37
Quick Ratio	0.86	0.86	1.09	0.94	1.68	1.91
Current Ratio	1.78	1.78	2.31	1.70	3.01	3.16
Return on Equity (ROE)	-10.25%	-10.25%	-11.43%	-52.49%	22.02%	44.45%
Return on Assets (ROA)	4.35%	4.35%	-3.64%	-12.64%	12.70%	23.39%
Return on Invested Capital (ROIC)	14.13%	13.80%	-11.59%	-40.39%	27.68%	54.23%
Return on Capital Employed (ROCE)	8.70%	8.70%	-7.00%	-29.40%	22.20%	40.60%
Earnings Yield	-2.69%	-3.02%	-17.21%	-53.59%	14.53%	23.97%
FCF Yield	0.73%	0.82%	-26.61%	-14.19%	7.19%	27.33%
Dividend Yield	-	1.08%	-	1.05%	2.94%	-
Payout Ratio	-	-	-	-	51.39%	54.99%
Buyback Yield / Dilution	-	-	-0.00%	0.01%	3.29%	-5.37%
Total Shareholder Return	-	1.08%	-0.00%	1.05%	6.24%	-5.37%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.