The Sherwin-Williams Company (BVMF:S1HW34)

BVMF:S1HW34 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 1, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	437,986	527,697	387,387	323,135	512,867	310,198
Market Cap Growth	-20.57%	36.22%	19.88%	-36.99%	65.33%	44.45%
Enterprise Value	512,950	601,055	442,590	388,238	571,346	359,389
Last Close Price	179.45	208.52	150.36	123.92	190.63	118.55
PE Ratio	31.96	31.82	33.42	30.26	49.37	29.42
PS Ratio	3.53	3.69	3.46	2.76	4.62	3.25
PB Ratio	18.57	21.06	21.49	19.70	37.77	16.54
P/FCF Ratio	33.87	40.96	30.32	47.93	49.16	19.24
P/OCF Ratio	24.95	27.06	22.67	31.84	41.01	17.52
EV/Sales Ratio	4.16	4.21	3.96	3.32	5.14	3.77
EV/EBITDA Ratio	18.76	22.09	21.46	20.53	31.72	20.17
EV/EBIT Ratio	26.24	25.74	25.15	24.51	38.55	24.29
EV/FCF Ratio	39.67	46.65	34.64	57.58	54.76	22.29
Debt / Equity Ratio	3.25	3.18	3.32	4.10	4.72	2.80
Debt / EBITDA Ratio	2.79	2.49	2.49	3.02	2.99	2.52
Debt / FCF Ratio	5.93	6.18	4.68	9.97	6.14	3.26
Asset Turnover	0.93	0.99	1.01	1.02	0.97	0.90
Inventory Turnover	5.24	5.16	4.96	5.63	6.11	5.24
Quick Ratio	0.46	0.39	0.42	0.46	0.44	0.50
Current Ratio	0.82	0.79	0.83	0.99	0.88	1.00
Return on Equity (ROE)	59.94%	69.05%	70.07%	72.94%	61.65%	52.51%
Return on Assets (ROA)	9.19%	10.13%	9.96%	8.66%	8.10%	8.71%
Return on Capital (ROIC)	13.15%	14.32%	14.23%	12.59%	12.02%	12.60%
Return on Capital Employed (ROCE)	19.70%	22.40%	22.20%	18.00%	17.80%	18.00%
Earnings Yield	3.13%	3.14%	2.99%	3.31%	2.02%	3.40%
FCF Yield	2.95%	2.44%	3.30%	2.09%	2.03%	5.20%
Dividend Yield	0.66%	8.48%	7.81%	10.24%	6.43%	7.83%
Payout Ratio	30.09%	26.98%	26.11%	30.62%	31.49%	24.04%
Buyback Yield / Dilution	1.50%	1.63%	1.34%	1.98%	3.15%	1.60%
Total Shareholder Return	2.16%	10.11%	9.15%	12.22%	9.58%	9.43%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.