Smith & Nephew Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 18, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	71,852	78,015	66,943	58,006	61,450	85,734
Market Cap Growth	-5.55%	16.54%	15.41%	-5.60%	-28.32%	-8.51%
Enterprise Value	86,346	93,032	85,857	71,867	74,036	97,650
Last Close Price	33.70	36.40	28.46	25.01	26.18	-
PE Ratio	20.87	22.66	26.27	45.45	52.12	29.37
PS Ratio	2.12	2.30	1.86	2.15	2.23	2.95
PB Ratio	2.47	2.68	2.06	2.29	2.21	2.76
P/TBV Ratio	10.04	10.90	8.97	10.72	11.72	13.03
P/FCF Ratio	15.31	16.62	17.86	66.05	105.67	32.81
P/OCF Ratio	10.15	11.02	10.97	19.66	24.84	17.55
EV/Sales Ratio	2.68	2.74	2.39	2.67	2.69	3.36
EV/EBITDA Ratio	11.02	12.64	10.40	12.20	12.18	14.38
EV/EBIT Ratio	16.67	19.26	15.67	19.99	21.28	24.62
EV/FCF Ratio	18.40	19.82	22.91	81.83	127.31	37.37
Debt / Equity Ratio	0.63	0.63	0.63	0.59	0.55	0.60
Debt / EBITDA Ratio	2.40	2.40	2.39	2.43	2.38	2.62
Debt / FCF Ratio	3.91	3.91	5.48	17.04	26.11	7.12
Net Debt / Equity Ratio	0.52	0.52	0.51	0.53	0.48	0.37
Net Debt / EBITDA Ratio	2.07	2.07	2.02	2.29	2.19	1.68
Net Debt / FCF Ratio	3.25	3.25	4.46	15.37	22.93	4.37
Asset Turnover	0.59	0.59	0.57	0.56	0.50	0.48
Inventory Turnover	0.87	0.87	0.72	0.72	0.75	0.86
Quick Ratio	1.17	1.17	1.22	0.67	0.89	1.16
Current Ratio	2.57	2.57	2.89	1.78	2.25	2.08
Return on Equity (ROE)	11.84%	11.84%	7.86%	5.02%	4.12%	9.66%
Return on Assets (ROA)	5.27%	5.27%	5.45%	4.64%	3.94%	4.06%
Return on Invested Capital (ROIC)	8.73%	8.78%	9.18%	8.52%	8.11%	8.59%
Return on Capital Employed (ROCE)	9.90%	9.90%	10.00%	9.60%	8.00%	8.10%
Earnings Yield	4.79%	4.41%	3.81%	2.20%	1.92%	3.40%
FCF Yield	6.53%	6.02%	5.60%	1.51%	0.95%	3.05%
Dividend Yield	2.32%	5.92%	8.15%	7.28%	7.57%	-
Payout Ratio	52.80%	52.80%	79.37%	124.33%	146.64%	62.79%
Buyback Yield / Dilution	0.34%	0.34%	-0.34%	0.11%	0.57%	-0.11%
Total Shareholder Return	2.66%	6.26%	7.80%	7.39%	8.14%	-0.11%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.