Skyworks Solutions, Inc. (BVMF:S1SL34)
Brazil · Delayed Price · Currency is BRL 160.80
+0.80 (0.50%)
At close: Feb 10, 2026
Skyworks Solutions Income Statement
Financials in millions USD. Fiscal year is November - October.
Millions USD. Fiscal year is Nov - Oct.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jan '26 Jan 2, 2026 | Oct '25 Oct 3, 2025 | Sep '24 Sep 27, 2024 | Sep '23 Sep 29, 2023 | Sep '22 Sep 30, 2022 | Oct '21 Oct 1, 2021 |
| 4,054 | 4,087 | 4,178 | 4,772 | 5,486 | 5,109 | |
Revenue Growth (YoY) | 0.22% | -2.18% | -12.46% | -13.00% | 7.37% | 52.25% |
Cost of Revenue | 2,386 | 2,405 | 2,457 | 2,665 | 2,881 | 2,597 |
Gross Profit | 1,667 | 1,682 | 1,721 | 2,107 | 2,604 | 2,512 |
Selling, General & Admin | 360.2 | 371.5 | 300.8 | 314 | 329.8 | 322.5 |
Research & Development | 812.5 | 785.5 | 631.7 | 606.8 | 617.9 | 532.3 |
Amortization of Goodwill & Intangibles | 0.9 | 0.9 | 0.9 | 33.2 | 98.9 | 36 |
Operating Expenses | 1,186 | 1,170 | 933.4 | 954 | 1,047 | 890.8 |
Operating Income | 481.3 | 511.7 | 787.4 | 1,153 | 1,558 | 1,622 |
Interest Expense | -26.6 | -27.1 | -30.7 | -64.4 | -47.9 | -13.4 |
Other Non Operating Income (Expenses) | 49.9 | 53.8 | 29.7 | 18.2 | -2.5 | -0.6 |
EBT Excluding Unusual Items | 504.6 | 538.4 | 786.4 | 1,107 | 1,507 | 1,608 |
Merger & Restructuring Charges | -58.6 | -11.7 | -2.1 | 48.5 | -10 | -1.8 |
Gain (Loss) on Sale of Assets | - | - | - | -12.3 | - | - |
Asset Writedown | - | - | -147.9 | -64.5 | -20.7 | -7.1 |
Pretax Income | 446 | 526.7 | 636.4 | 1,079 | 1,477 | 1,599 |
Income Tax Expense | 51.7 | 49.6 | 40.4 | 96 | 201.4 | 100.4 |
Net Income | 394.3 | 477.1 | 596 | 982.8 | 1,275 | 1,498 |
Net Income to Common | 394.3 | 477.1 | 596 | 982.8 | 1,275 | 1,498 |
Net Income Growth | -25.14% | -19.95% | -39.36% | -22.93% | -14.89% | 83.89% |
Shares Outstanding (Basic) | 152 | 154 | 160 | 159 | 162 | 165 |
Shares Outstanding (Diluted) | 152 | 155 | 162 | 160 | 163 | 167 |
Shares Change (YoY) | -5.71% | -3.96% | 0.75% | -1.84% | -2.22% | -1.71% |
EPS (Basic) | 2.60 | 3.09 | 3.72 | 6.17 | 7.85 | 9.07 |
EPS (Diluted) | 2.60 | 3.08 | 3.69 | 6.13 | 7.81 | 8.97 |
EPS Growth | -20.07% | -16.53% | -39.80% | -21.51% | -12.93% | 86.88% |
Free Cash Flow | 1,107 | 1,106 | 1,668 | 1,646 | 935.2 | 1,134 |
Free Cash Flow Per Share | 7.26 | 7.13 | 10.33 | 10.27 | 5.73 | 6.79 |
Dividend Per Share | 2.820 | 2.810 | 2.740 | 2.540 | 2.300 | 2.060 |
Dividend Growth | 2.17% | 2.56% | 7.87% | 10.44% | 11.65% | 13.19% |
Gross Margin | 41.13% | 41.16% | 41.19% | 44.16% | 47.48% | 49.18% |
Operating Margin | 11.87% | 12.52% | 18.85% | 24.17% | 28.40% | 31.74% |
Profit Margin | 9.73% | 11.67% | 14.27% | 20.59% | 23.25% | 29.33% |
Free Cash Flow Margin | 27.30% | 27.06% | 39.92% | 34.49% | 17.05% | 22.20% |
EBITDA | 945.7 | 974.7 | 1,239 | 1,767 | 2,248 | 2,058 |
EBITDA Margin | 23.33% | 23.85% | 29.65% | 37.03% | 40.98% | 40.29% |
D&A For EBITDA | 464.4 | 463 | 451.3 | 613.7 | 690.1 | 436.7 |
EBIT | 481.3 | 511.7 | 787.4 | 1,153 | 1,558 | 1,622 |
EBIT Margin | 11.87% | 12.52% | 18.85% | 24.17% | 28.40% | 31.74% |
Effective Tax Rate | 11.59% | 9.42% | 6.35% | 8.90% | 13.64% | 6.28% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.