Stryker Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Feb '26 Feb 23, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	760,837	740,333	848,919	552,077	489,129	562,082
Market Cap Growth	-10.28%	-12.79%	53.77%	12.87%	-12.98%	17.54%
Enterprise Value	823,745	816,288	918,951	606,680	551,125	620,127
Last Close Price	98.15	98.54	113.24	70.25	63.05	68.22
PE Ratio	42.55	41.41	45.86	35.95	39.24	50.59
PS Ratio	5.50	5.35	6.08	5.55	5.01	5.90
PB Ratio	6.16	6.00	6.65	6.12	5.57	6.78
P/TBV Ratio	-	-	357.44	-	-	-
P/FCF Ratio	32.25	31.38	39.36	36.28	45.44	36.85
P/OCF Ratio	27.39	26.65	32.36	30.66	35.26	30.92
EV/Sales Ratio	6.39	5.90	6.58	6.10	5.65	6.51
EV/EBITDA Ratio	22.44	21.33	24.74	24.32	22.91	23.96
EV/EBIT Ratio	27.89	25.75	29.98	30.39	29.34	30.44
EV/FCF Ratio	34.92	34.60	42.61	39.87	51.20	40.65
Debt / Equity Ratio	0.73	0.73	0.68	0.73	0.81	0.87
Debt / EBITDA Ratio	2.29	2.29	2.28	2.54	2.88	2.70
Debt / FCF Ratio	3.82	3.82	4.05	4.30	6.64	4.71
Net Debt / Equity Ratio	0.55	0.55	0.47	0.56	0.70	0.66
Net Debt / EBITDA Ratio	1.76	1.76	1.60	2.03	2.55	2.13
Net Debt / FCF Ratio	2.86	2.86	2.76	3.33	5.70	3.61
Asset Turnover	0.55	0.55	0.55	0.53	0.52	0.50
Inventory Turnover	1.74	1.74	1.67	1.68	1.86	1.72
Quick Ratio	1.04	1.04	1.11	0.86	0.87	1.33
Current Ratio	1.89	1.89	1.95	1.58	1.63	2.20
Return on Equity (ROE)	15.08%	15.08%	15.26%	17.98%	14.97%	14.26%
Return on Assets (ROA)	7.92%	7.92%	7.47%	6.70%	6.21%	6.63%
Return on Invested Capital (ROIC)	11.78%	12.75%	14.33%	12.38%	11.79%	12.98%
Return on Capital Employed (ROCE)	14.40%	14.40%	14.00%	12.90%	11.60%	12.20%
Earnings Yield	2.35%	2.42%	2.18%	2.78%	2.55%	1.98%
FCF Yield	3.10%	3.19%	2.54%	2.76%	2.20%	2.71%
Dividend Yield	0.64%	19.00%	17.70%	21.07%	23.77%	21.11%
Payout Ratio	39.56%	39.56%	40.73%	35.99%	44.57%	47.64%
Buyback Yield / Dilution	-0.23%	-0.23%	-0.50%	-0.39%	0.03%	-0.53%
Total Shareholder Return	0.41%	18.77%	17.20%	20.67%	23.79%	20.59%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.