STAG Industrial Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2015 - 2019
Period Ending	Dec '25 Dec 2, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2015 - 2019
Market Capitalization	38,714	38,114	34,589	30,612	47,090	24,272	Upgrade
Market Cap Growth	1.23%	10.19%	12.99%	-34.99%	94.00%	43.86%	Upgrade
Enterprise Value	55,564	56,238	47,067	43,717	58,472	33,229	Upgrade
Last Close Price	41.44	40.76	36.02	31.97	-	-	Upgrade
PE Ratio	30.16	32.60	37.01	32.52	44.91	23.76	Upgrade
PS Ratio	8.82	8.03	10.07	8.81	15.03	9.67	Upgrade
PB Ratio	2.08	1.75	2.07	1.67	2.49	1.69	Upgrade
P/OCF Ratio	15.66	13.39	18.23	14.93	25.14	15.90	Upgrade
EV/Sales Ratio	12.72	11.85	13.70	12.58	18.67	13.24	Upgrade
EV/EBITDA Ratio	17.27	16.23	18.74	17.23	25.90	17.96	Upgrade
EV/EBIT Ratio	34.20	33.94	40.40	40.28	63.81	46.63	Upgrade
Debt / Equity Ratio	0.90	0.87	0.77	0.73	0.67	0.64	Upgrade
Debt / EBITDA Ratio	5.17	5.43	5.09	5.23	5.55	4.93	Upgrade
Asset Turnover	0.12	0.12	0.11	0.11	0.11	0.11	Upgrade
Quick Ratio	0.78	0.64	1.30	0.96	0.81	1.05	Upgrade
Current Ratio	1.25	0.88	1.78	1.28	1.23	1.58	Upgrade
Return on Equity (ROE)	7.17%	5.54%	5.71%	5.32%	6.37%	8.05%	Upgrade
Return on Assets (ROA)	2.84%	2.55%	2.41%	2.14%	1.95%	1.94%	Upgrade
Return on Capital (ROIC)	2.95%	2.64%	2.48%	2.20%	2.02%	2.00%	Upgrade
Earnings Yield	3.32%	3.07%	2.71%	3.08%	2.28%	4.32%	Upgrade
Dividend Yield	2.70%	22.45%	19.80%	24.14%	-	-	Upgrade
Payout Ratio	116.94%	145.29%	138.75%	149.62%	127.76%	110.95%	Upgrade
Buyback Yield / Dilution	-2.07%	-1.02%	-0.90%	-9.05%	-9.97%	-18.73%	Upgrade
Total Shareholder Return	0.63%	21.43%	18.90%	15.09%	-9.97%	-18.73%	Upgrade

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.