STAG Industrial Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Feb '26 Feb 6, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	37,961	38,114	34,589	30,612	47,090	24,272
Market Cap Growth	3.07%	10.19%	12.99%	-34.99%	94.00%	43.86%
Enterprise Value	54,455	56,238	47,067	43,717	58,472	33,229
Last Close Price	40.71	40.68	35.94	31.90	-	-
PE Ratio	29.58	32.60	37.01	32.52	44.91	23.76
PS Ratio	8.65	8.03	10.07	8.81	15.03	9.67
PB Ratio	2.04	1.75	2.07	1.67	2.49	1.69
P/OCF Ratio	15.36	13.39	18.23	14.93	25.14	15.90
EV/Sales Ratio	12.74	11.85	13.70	12.58	18.67	13.24
EV/EBITDA Ratio	17.30	16.23	18.74	17.23	25.90	17.96
EV/EBIT Ratio	34.24	33.94	40.40	40.28	63.81	46.63
Debt / Equity Ratio	0.90	0.87	0.77	0.73	0.67	0.64
Debt / EBITDA Ratio	5.17	5.43	5.09	5.23	5.55	4.93
Asset Turnover	0.12	0.12	0.11	0.11	0.11	0.11
Quick Ratio	0.78	0.64	1.30	0.96	0.81	1.05
Current Ratio	1.25	0.88	1.78	1.28	1.23	1.58
Return on Equity (ROE)	7.17%	5.54%	5.71%	5.32%	6.37%	8.05%
Return on Assets (ROA)	2.84%	2.55%	2.41%	2.14%	1.95%	1.94%
Earnings Yield	3.38%	3.07%	2.71%	3.08%	2.28%	4.32%
Dividend Yield	2.74%	22.50%	19.85%	24.19%	-	-
Payout Ratio	16.15%	145.29%	138.75%	149.62%	127.76%	110.95%
Buyback Yield / Dilution	-2.07%	-1.02%	-0.90%	-9.05%	-9.97%	-18.73%
Total Shareholder Return	0.67%	21.48%	18.94%	15.14%	-9.97%	-18.73%

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.