BVMF:SBSP3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 1, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	103,940	93,876	60,491	51,516	39,069	27,463
Market Cap Growth	31.27%	55.19%	17.42%	31.86%	42.26%	-9.59%
Enterprise Value	136,524	117,153	80,679	67,544	54,427	41,233
PE Ratio	12.06	11.09	6.32	14.62	12.52	11.91
PS Ratio	2.62	2.46	1.67	2.02	1.77	1.41
PB Ratio	2.37	2.21	1.64	1.73	1.43	1.10
P/FCF Ratio	-	-	-	10.94	10.03	7.11
P/OCF Ratio	12.96	11.23	8.17	10.61	9.85	7.02
EV/Sales Ratio	3.44	3.08	2.23	2.64	2.47	2.12
EV/EBITDA Ratio	8.92	8.06	4.50	7.62	7.91	6.70
EV/EBIT Ratio	10.36	9.31	5.21	10.77	11.78	10.12
EV/FCF Ratio	-	-	-	14.35	13.98	10.67
Debt / Equity Ratio	1.18	0.95	0.68	0.65	0.69	0.71
Debt / EBITDA Ratio	3.38	2.75	1.40	2.19	2.73	2.84
Debt / FCF Ratio	-	-	-	4.15	4.87	4.59
Net Debt / Equity Ratio	0.74	0.66	0.54	0.55	0.56	0.58
Net Debt / EBITDA Ratio	2.14	1.91	1.11	1.84	2.24	2.37
Net Debt / FCF Ratio	-3.52	-5.16	-31.74	3.46	3.96	3.77
Quick Ratio	1.70	1.09	0.85	0.88	1.04	1.21
Current Ratio	1.74	1.12	0.89	0.93	1.09	1.28
Asset Turnover	0.39	0.41	0.51	0.43	0.40	0.38
Return on Equity (ROE)	21.23%	21.33%	28.69%	12.32%	11.94%	9.66%
Return on Assets (ROA)	8.11%	8.50%	13.58%	6.61%	5.23%	4.92%
Return on Capital Employed (ROCE)	12.90%	14.40%	22.40%	11.80%	9.10%	8.50%
Earnings Yield	8.40%	9.01%	15.84%	6.84%	7.99%	8.40%
FCF Yield	-8.88%	-5.73%	-1.03%	9.14%	9.97%	14.07%
Dividend Yield	2.24%	2.50%	4.10%	2.06%	2.48%	2.66%
Payout Ratio	27.08%	27.93%	9.70%	23.38%	19.34%	11.03%
Buyback Yield / Dilution	-1.63%	-0.11%	0.00%	-	-	-
Total Shareholder Return	0.61%	2.40%	4.10%	2.06%	2.48%	2.66%