Sequoia Logística e Transportes S.A. (BVMF:SEQL3)
Brazil · Delayed Price · Currency is BRL 3.540
+0.020 (0.57%)
Dec 4, 2025, 5:29 PM GMT-3
BVMF:SEQL3 Income Statement
Financials in millions BRL. Fiscal year is January - December.
Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 808.24 | 769.02 | 744.74 | 1,804 | 1,520 | 998.11 | Upgrade | |
Revenue Growth (YoY) | 45.11% | 3.26% | -58.73% | 18.68% | 52.32% | 89.30% | Upgrade |
Cost of Revenue | 824.61 | 794.18 | 831.54 | 1,491 | 1,254 | 782.68 | Upgrade |
Gross Profit | -16.37 | -25.17 | -86.8 | 313.61 | 266.42 | 215.43 | Upgrade |
Selling, General & Admin | 569.62 | 626.99 | 552.73 | 320.21 | 252.28 | 178.39 | Upgrade |
Other Operating Expenses | -118.89 | -13.74 | 13.95 | -75.1 | -41.36 | -6.65 | Upgrade |
Operating Expenses | 450.73 | 613.26 | 566.68 | 245.1 | 210.92 | 171.74 | Upgrade |
Operating Income | -467.1 | -638.42 | -653.47 | 68.5 | 55.49 | 43.69 | Upgrade |
Interest Expense | -154.86 | -162.32 | -210.62 | -211.12 | -93.74 | -55.16 | Upgrade |
Interest & Investment Income | 2.75 | 2.75 | 3.85 | 18.77 | 18.25 | 8.18 | Upgrade |
Earnings From Equity Investments | -1.21 | -0.51 | -3.52 | -8.11 | -0.98 | - | Upgrade |
Other Non Operating Income (Expenses) | 30.61 | -38.04 | -40.11 | - | - | - | Upgrade |
EBT Excluding Unusual Items | -589.82 | -836.54 | -903.87 | -131.96 | -20.97 | -3.29 | Upgrade |
Impairment of Goodwill | -480.58 | -480.58 | - | - | - | - | Upgrade |
Gain (Loss) on Sale of Investments | 17.6 | 17.6 | -9.51 | - | - | - | Upgrade |
Other Unusual Items | 24.1 | 24.1 | -36.73 | - | -6.53 | - | Upgrade |
Pretax Income | -1,029 | -1,275 | -950.11 | -131.96 | -27.51 | -3.29 | Upgrade |
Income Tax Expense | 38.37 | 2.97 | -127.89 | -25.08 | -9.65 | -10.32 | Upgrade |
Net Income | -1,100 | -1,278 | -822.22 | -106.87 | -17.86 | 7.03 | Upgrade |
Net Income to Common | -1,100 | -1,278 | -822.22 | -106.87 | -17.86 | 7.03 | Upgrade |
Shares Outstanding (Basic) | 2 | 2 | 1 | 14 | 1 | 1 | Upgrade |
Shares Outstanding (Diluted) | 2 | 2 | 1 | 14 | 1 | 1 | Upgrade |
Shares Change (YoY) | 80.19% | 114.92% | -93.21% | 1966.19% | 28.53% | 9.55% | Upgrade |
EPS (Basic) | -492.91 | -625.59 | -864.77 | -7.63 | -26.36 | 13.33 | Upgrade |
EPS (Diluted) | -492.91 | -625.59 | -864.80 | -7.63 | -26.36 | 13.33 | Upgrade |
Free Cash Flow | 122.27 | 70.4 | -293.92 | -7.67 | -94.96 | 24 | Upgrade |
Free Cash Flow Per Share | 54.78 | 34.45 | -309.13 | -0.55 | -140.13 | 45.53 | Upgrade |
Gross Margin | -2.03% | -3.27% | -11.65% | 17.38% | 17.52% | 21.58% | Upgrade |
Operating Margin | -57.79% | -83.02% | -87.74% | 3.80% | 3.65% | 4.38% | Upgrade |
Profit Margin | -136.11% | -166.24% | -110.40% | -5.92% | -1.18% | 0.70% | Upgrade |
Free Cash Flow Margin | 15.13% | 9.16% | -39.47% | -0.43% | -6.25% | 2.40% | Upgrade |
EBITDA | -387.87 | -548.16 | -582.14 | 224.8 | 190.58 | 113.49 | Upgrade |
EBITDA Margin | -47.99% | -71.28% | -78.17% | 12.46% | 12.53% | 11.37% | Upgrade |
D&A For EBITDA | 79.23 | 90.26 | 71.34 | 156.3 | 135.08 | 69.8 | Upgrade |
EBIT | -467.1 | -638.42 | -653.47 | 68.5 | 55.49 | 43.69 | Upgrade |
EBIT Margin | -57.79% | -83.02% | -87.74% | 3.80% | 3.65% | 4.38% | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.