BVMF:SEQL3 Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Millions BRL. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar '26 Mar 27, 2026	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Market Capitalization	3	57	79	426	1,972	2,901
Market Cap Growth	-95.63%	-27.22%	-81.56%	-78.37%	-32.05%	-
Enterprise Value	683	622	1,084	1,093	2,447	3,280
Last Close Price	0.25	23.67	71.66	552.55	2570.07	4142.29
PE Ratio	-	-	-	-	-	412.83
Forward PE	-	-	-	19.93	26.89	55.93
PS Ratio	0.00	0.07	0.11	0.24	1.30	2.91
PB Ratio	0.00	-0.06	0.67	0.85	3.28	7.05
P/TBV Ratio	-	-	-	-	-	19.25
P/FCF Ratio	0.11	0.81	-	-	-	120.88
P/OCF Ratio	0.09	0.75	-	8.21	-	48.56
EV/Sales Ratio	1.04	0.81	1.46	0.61	1.61	3.29
EV/EBITDA Ratio	-	-	-	4.86	12.84	28.90
EV/EBIT Ratio	-	-	-	15.96	44.09	75.07
EV/FCF Ratio	25.47	8.84	-	-	-	136.65
Debt / Equity Ratio	-1.09	-1.09	6.38	1.83	1.11	1.46
Debt / EBITDA Ratio	-	-	-	4.09	3.51	5.28
Debt / FCF Ratio	31.52	14.31	-	-	-	24.96
Net Debt / Equity Ratio	-1.07	-1.07	6.12	1.60	0.83	0.46
Net Debt / EBITDA Ratio	-3.65	-1.80	-1.24	3.56	2.62	1.67
Net Debt / FCF Ratio	31.12	14.00	-2.45	-104.22	-5.26	7.91
Asset Turnover	0.49	0.55	0.42	0.91	0.91	1.00
Quick Ratio	0.16	0.21	0.39	1.05	1.17	2.10
Current Ratio	0.17	0.24	0.42	1.14	1.25	2.16
Return on Equity (ROE)	-	-	-265.68%	-19.39%	-3.53%	2.82%
Return on Assets (ROA)	-14.82%	-28.57%	-23.05%	2.16%	2.07%	2.75%
Return on Invested Capital (ROIC)	-307.86%	-142.23%	-61.13%	5.71%	6.52%	9.26%
Return on Capital Employed (ROCE)	1025.70%	-141.80%	-85.00%	4.70%	3.80%	4.20%
Earnings Yield	-29528.74%	-2233.28%	-1045.36%	-25.06%	-0.91%	0.24%
FCF Yield	895.15%	122.99%	-373.68%	-1.80%	-4.82%	0.83%
Payout Ratio	-	-	-	-	-	49.67%
Buyback Yield / Dilution	-69.14%	-114.92%	93.21%	-1966.19%	-28.53%	-9.55%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.