SIMPAR S.A. (BVMF:SIMH3)
Brazil flag Brazil · Delayed Price · Currency is BRL
6.85
-0.19 (-2.70%)
Aug 10, 2026, 11:45 AM GMT-3

SIMPAR Financials Overview

Millions BRL. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
44,16143,52840,73831,84424,08213,866
Revenue Growth
5.06%6.85%27.93%32.23%73.67%41.39%
Gross Profit
11,66011,39210,4278,1447,5914,484
Operating Income
8,1848,1586,5694,6005,1143,132
Net Income
-88.939.74-198.16-495.22482.08822.26
Earnings Per Share
-0.210.09-0.46-1.201.152.02
EPS Growth
-----42.93%116.88%

Revenue by Segment

Fiscal YearTTMFY 2025FY 2024FY 2023
Period EndingMar '26 Dec '25 Dec '24 Dec '23
JSL
9,6939,6419,0567,575
Movida
14,88414,67213,48110,342
Vamos
6,0865,7974,6996,085
CS Brasil
682.61690.62593.51681.55
CS Infra
678.04653.94917.53757.62
Automob
12,94812,81512,2406,971
BBC
6.857.199.2614.04
Ciclus Ambiental
329.17358.61238.27-
Holding and Other
-2.170.2449.61123.81
Eliminations
-1,145-1,108-546.97-706.36
Total
44,16143,52840,73831,844

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
18,05417,09613,15810,97512,74218,661
Total Debt
61,78160,11958,17845,79540,27734,553
Net Cash (Debt)
-43,727-43,023-45,019-34,820-27,534-15,892
Net Cash Growth
------
Net Cash Per Share
-102.45-99.46-104.70-84.20-65.75-38.98

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
1,040-781.55-3,560-1,380-6,843-14,714
Capital Expenditures
-1,228-1,163-1,483-988.31-660.86-310.51
Free Cash Flow
-188.52-1,944-5,043-2,369-7,503-15,024
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
26.40%26.17%25.60%25.57%31.52%32.34%
Operating Margin
18.53%18.74%16.13%14.45%21.24%22.59%
Pretax Margin
0.11%0.58%0.99%-3.23%4.10%13.80%
Profit Margin
-0.20%0.09%-0.49%-1.55%2.00%5.93%
FCF Margin
-0.43%-4.47%-12.38%-7.44%-31.16%-108.35%

Dividends

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Dividend Per Share
0.141-0.141-0.2761.035
Dividend Per Share Growth
21.85%----73.35%-
Dividend Yield
2.00%-2.11%-2.16%5.01%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-111.48--11.5911.39
Forward PE
4.468.406.083.935.5011.41
PS Ratio
0.070.100.070.250.230.68