SIMPAR S.A. (BVMF:SIMH3)
Brazil flag Brazil · Delayed Price · Currency is BRL
4.290
+0.230 (5.67%)
Apr 1, 2025, 3:45 PM GMT-3

SIMPAR Balance Sheet

Millions BRL. Fiscal year is Jan - Dec.
Fiscal Year
FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2015 - 2019
Cash & Equivalents
1,9041,3451,7181,029409.6
Upgrade
Short-Term Investments
11,0679,60111,02417,6237,919
Upgrade
Cash & Short-Term Investments
12,97110,94612,74218,6528,328
Upgrade
Cash Growth
18.50%-14.09%-31.69%123.96%44.23%
Upgrade
Accounts Receivable
6,1765,1074,4333,2601,934
Upgrade
Other Receivables
1,6931,4181,025553.52516.77
Upgrade
Receivables
7,8706,5245,4593,8142,451
Upgrade
Inventory
3,2002,8911,694525.95213.02
Upgrade
Prepaid Expenses
165.4127.7398.4667.9858.31
Upgrade
Other Current Assets
3,0151,6721,639501.25444.95
Upgrade
Total Current Assets
27,22122,16121,63323,56111,496
Upgrade
Property, Plant & Equipment
46,26339,82634,13121,56811,747
Upgrade
Long-Term Investments
229.7216.45194.1439.51166.07
Upgrade
Goodwill
-1,1231,047725.11624.71
Upgrade
Other Intangible Assets
4,2812,3941,979621.73446.71
Upgrade
Long-Term Accounts Receivable
-494.2190.2134.63104.68
Upgrade
Long-Term Deferred Tax Assets
1,6661,5911,178407.12161.22
Upgrade
Other Long-Term Assets
4,3662,3351,307911.13815.51
Upgrade
Total Assets
84,02670,14161,66047,96825,562
Upgrade
Accounts Payable
7,2726,3915,7243,3742,135
Upgrade
Accrued Expenses
750.11,1831,010628.37373.3
Upgrade
Short-Term Debt
779.9492.58451.67175.54229.77
Upgrade
Current Portion of Long-Term Debt
6,9663,6933,7891,4271,877
Upgrade
Current Portion of Leases
578.6489.48363.07316.6232.69
Upgrade
Current Income Taxes Payable
555.945.2299.8245.8718.68
Upgrade
Other Current Liabilities
4,1793,0342,5211,169657.77
Upgrade
Total Current Liabilities
21,08115,32913,9607,1375,525
Upgrade
Long-Term Debt
48,08639,47334,11231,83715,015
Upgrade
Long-Term Leases
1,7681,6471,561797.14573.28
Upgrade
Long-Term Deferred Tax Liabilities
1,6131,4951,2061,039621.47
Upgrade
Other Long-Term Liabilities
5,7535,4455,2391,334603.99
Upgrade
Total Liabilities
78,30163,38956,07842,14422,338
Upgrade
Common Stock
1,1741,1741,1741,164713.98
Upgrade
Retained Earnings
232.4430.54925.76877.94262.34
Upgrade
Treasury Stock
-155.8-151.05-148.11-151.63-10.5
Upgrade
Comprehensive Income & Other
1,5011,872929.771,625926.79
Upgrade
Total Common Equity
2,7523,3262,8823,5161,893
Upgrade
Minority Interest
2,9743,4252,7002,3081,331
Upgrade
Shareholders' Equity
5,7256,7525,5825,8243,224
Upgrade
Total Liabilities & Equity
84,02670,14161,66047,96825,562
Upgrade
Total Debt
58,17845,79540,27734,55317,928
Upgrade
Net Cash (Debt)
-45,207-34,671-27,374-15,892-9,450
Upgrade
Net Cash Per Share
-52.57-41.92-32.68-19.49-15.91
Upgrade
Filing Date Shares Outstanding
859.96827.04826.19824.76823.27
Upgrade
Total Common Shares Outstanding
859.96827.04826.19824.76823.27
Upgrade
Working Capital
6,1406,8327,67316,4245,971
Upgrade
Book Value Per Share
3.204.023.494.262.30
Upgrade
Tangible Book Value
-1,529-190.41-145.012,169821.18
Upgrade
Tangible Book Value Per Share
-1.78-0.23-0.182.631.00
Upgrade
Land
-272.36167.39127.119.22
Upgrade
Buildings
-210.83117.0542.74100.89
Upgrade
Machinery
-40,67534,75921,99712,860
Upgrade
Construction In Progress
-346.92255.07157.2828.38
Upgrade
Leasehold Improvements
-891.74701.28574.76420.31
Upgrade
Updated Nov 12, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.