SIMPAR S.A. (BVMF:SIMH3)

SIMPAR Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Apr 7, 2026	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,819	3,026	7,964	5,585	9,364	7,306
Market Cap Growth	35.67%	-62.01%	42.60%	-40.36%	28.18%	-
Enterprise Value	50,740	49,229	44,936	33,999	24,337	17,410
Last Close Price	11.29	6.79	18.63	13.04	21.04	15.70
PE Ratio	115.29	-	-	11.59	11.39	26.47
Forward PE	10.65	6.08	3.93	5.50	11.41	15.07
PS Ratio	0.11	0.07	0.25	0.23	0.68	0.75
PB Ratio	0.65	0.53	1.18	1.00	1.61	2.27
P/TBV Ratio	-	-	-	-	4.32	8.90
EV/Sales Ratio	1.17	1.20	1.41	1.41	1.76	1.78
EV/EBITDA Ratio	3.91	4.86	6.18	4.85	6.12	8.69
EV/EBIT Ratio	6.21	7.36	9.77	6.65	7.77	16.86
Debt / Equity Ratio	9.47	10.16	6.78	7.22	5.93	5.56
Debt / EBITDA Ratio	5.00	5.48	6.01	5.75	8.30	8.40
Net Debt / Equity Ratio	7.42	7.72	5.16	4.93	2.73	2.93
Net Debt / EBITDA Ratio	4.15	4.36	4.79	3.93	4.00	4.72
Net Debt / FCF Ratio	41.42	-8.76	-14.70	-3.67	-1.06	-3.93
Asset Turnover	0.52	0.53	0.48	0.44	0.38	0.42
Inventory Turnover	10.53	10.01	10.34	14.86	25.39	30.01
Quick Ratio	1.13	1.07	1.14	1.30	3.15	1.95
Current Ratio	1.37	1.29	1.45	1.55	3.30	2.08
Return on Equity (ROE)	-8.30%	1.50%	-10.57%	16.50%	29.38%	14.76%
Return on Assets (ROA)	5.34%	5.43%	4.36%	5.83%	5.32%	2.76%
Return on Invested Capital (ROIC)	13.36%	3.34%	12.32%	17.77%	12.60%	5.53%
Return on Capital Employed (ROCE)	11.10%	10.60%	8.40%	10.70%	7.70%	5.20%
Earnings Yield	0.82%	-6.55%	-6.22%	8.63%	8.78%	3.78%
FCF Yield	-40.35%	-166.68%	-29.74%	-134.34%	-160.44%	-32.88%
Dividend Yield	1.25%	2.07%	-	2.11%	4.92%	-
Payout Ratio	580.30%	-	-	86.12%	27.56%	4.65%
Buyback Yield / Dilution	-0.04%	-3.98%	1.25%	-2.72%	-37.29%	-58.64%
Total Shareholder Return	1.18%	-1.91%	1.25%	-0.61%	-32.37%	-58.64%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.