SIMPAR S.A. (BVMF:SIMH3)

SIMPAR Ratios and Metrics

Market cap in millions BRL. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 19, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	4,251	3,026	7,964	5,585	9,364	7,306
Market Cap Growth	17.41%	-62.01%	42.60%	-40.36%	28.18%	-
Enterprise Value	53,066	49,229	44,936	33,999	24,337	17,410
Last Close Price	4.98	3.46	9.50	6.65	10.73	8.00
PE Ratio	-	-	-	11.59	11.39	26.47
Forward PE	8.06	6.08	3.93	5.50	11.41	15.07
PS Ratio	0.10	0.07	0.25	0.23	0.68	0.75
PB Ratio	0.69	0.53	1.18	1.00	1.61	2.27
P/TBV Ratio	-	-	-	-	4.32	8.90
EV/Sales Ratio	1.23	1.20	1.41	1.41	1.76	1.78
EV/EBITDA Ratio	4.53	4.86	6.18	4.85	6.12	8.69
EV/EBIT Ratio	7.51	7.36	9.77	6.65	7.77	16.86
Debt / Equity Ratio	9.47	10.16	6.78	7.22	5.93	5.56
Debt / EBITDA Ratio	5.00	5.48	6.01	5.75	8.30	8.40
Debt / FCF Ratio	52.86	-	-	-	-	-
Asset Turnover	0.52	0.53	0.48	0.44	0.38	0.42
Inventory Turnover	10.53	10.01	10.34	14.86	25.39	30.01
Quick Ratio	1.13	1.07	1.14	1.30	3.15	1.95
Current Ratio	1.37	1.29	1.45	1.55	3.30	2.08
Return on Equity (ROE)	-8.30%	1.50%	-10.57%	16.50%	29.38%	14.76%
Return on Assets (ROA)	5.34%	5.43%	4.36%	5.83%	5.32%	2.76%
Return on Capital (ROIC)	6.90%	7.18%	5.84%	7.41%	6.36%	3.36%
Return on Capital Employed (ROCE)	11.10%	10.60%	8.40%	10.70%	7.70%	5.20%
Earnings Yield	-15.02%	-6.55%	-6.22%	8.63%	8.78%	3.78%
FCF Yield	26.01%	-166.68%	-29.74%	-134.34%	-160.44%	-32.88%
Dividend Yield	1.37%	2.03%	-	2.07%	4.82%	-
Payout Ratio	-	-	-	86.12%	27.56%	4.65%
Buyback Yield / Dilution	-0.04%	-3.98%	1.25%	-2.72%	-37.29%	-58.64%
Total Shareholder Return	1.33%	-1.95%	1.25%	-0.65%	-32.46%	-58.64%

Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.